Evercore Inc (EVR) vs Nomura Holdings Inc ADR (NMR)

Evercore Inc and Nomura Holdings Inc ADR are both Capital Markets companies. Nomura Holdings Inc ADR is the larger, with a market value of $27.8B against $11.2B — 2.5× the size. Nomura Holdings Inc ADR trades at the lower P/E: 9.6× against 14.5×. Evercore Inc grew revenue faster over the last twelve months: 36.8% against 5.00%. Evercore Inc has the higher net margin (15.6% vs 8.88%) and the lower return on invested capital (0.00% vs 5.90%). Both pay a dividend; Nomura Holdings Inc ADR yields more (1.58% vs 1.19%). Across the 20 metrics below, Nomura Holdings Inc ADR leads on 12 and Evercore Inc on 8.

Valuation

Metric EVR NMR Capital Markets median
P/E 14.52 9.62 14.35
P/S 2.30 0.85 2.07
P/B 5.14 1.13 1.36
Price to free cash flow 6.88 5.21 9.28
EV/EBITDA — — —
EV/Sales — — —
Earnings yield 6.89% 10.39% (8.28%)
Free cash flow yield 14.53% 19.20% (1.12%)

Profitability

Metric EVR NMR Capital Markets median
Gross margin 99.75% 95.31% 68.15%
Operating margin 22.49% 71.96% 0.00%
Net margin 15.62% 8.88% (0.34%)
Free cash flow margin 0.00% 0.00% 0.00%
Return on equity 0.00% 11.79% 0.00%
Return on assets 0.00% 0.71% 0.00%
Return on invested capital 0.00% 5.90% 0.00%

Growth

Metric EVR NMR Capital Markets median
Revenue growth (TTM) 36.78% 5.00% 19.72%
EPS growth (last fiscal year) 54.74% 8.22% 16.79%
Revenue growth, 5-year CAGR 11.17% 15.62% 17.41%
Net income growth, 5-year CAGR 11.04% 10.68% 0.00%

Health

Metric EVR NMR Capital Markets median
Debt to equity 0.25 7.79 0.07
Current ratio 2.47 1.07 1.51
Net debt to EBITDA (1.00) 1.52 (0.03)

Dividend

Metric EVR NMR Capital Markets median
Dividend yield 1.19% 1.58% 1.58%
Payout ratio 0.19 0.15 0.19

Size

Metric EVR NMR Capital Markets median
Market cap 11.16b 27.79b 527.01m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack