Ellomay Capital Ltd. (ELLO) vs Energy Vault Holdings, Inc. (NRGV)

Ellomay Capital Ltd. and Energy Vault Holdings, Inc. are both Utilities Renewable companies. Energy Vault Holdings, Inc. is the larger, with a market value of $781.9M against $302.9M — 2.6× the size. Energy Vault Holdings, Inc. has negative trailing earnings, so its P/E is not meaningful; Ellomay Capital Ltd. trades at 4.4×. Energy Vault Holdings, Inc. grew revenue faster over the last twelve months: 336.8% against 17.4%. Ellomay Capital Ltd. has the higher net margin (132.5% vs −48.6%) and the higher return on invested capital (0.17% vs −32.5%). Across the 17 metrics below, Ellomay Capital Ltd. leads on 10 and Energy Vault Holdings, Inc. on 7.

Valuation

Metric ELLO NRGV Utilities Renewable median
P/E 4.37 n/m 18.99
P/S 5.87 3.47 2.58
P/B 1.14 114.29 1.38
Price to free cash flow n/m n/m 5.71
EV/EBITDA 39.42 n/m 16.32
EV/Sales 16.83 4.07 5.43
Earnings yield 22.88% (15.00%) (12.46%)
Free cash flow yield (51.04%) (18.47%) (21.58%)

Profitability

Metric ELLO NRGV Utilities Renewable median
Gross margin 14.92% 22.47% 41.45%
Operating margin 4.35% (32.84%) 0.00%
Net margin 132.46% (48.58%) (0.87%)
Free cash flow margin (299.65%) (64.08%) (9.23%)
Return on equity 31.32% (225.87%) 0.00%
Return on assets 7.01% (35.43%) (2.61%)
Return on invested capital 0.17% (32.53%) 0.00%

Growth

Metric ELLO NRGV Utilities Renewable median
Revenue growth (TTM) 17.38% 336.76% 10.25%
EPS growth (last fiscal year) 71.43% 28.57% —
Revenue growth, 5-year CAGR 33.56% — 6.29%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric ELLO NRGV Utilities Renewable median
Debt to equity 2.86 35.44 0.59
Current ratio 1.24 1.19 1.16
Net debt to EBITDA 30.45 (0.46) 2.66

Dividend

Metric ELLO NRGV Utilities Renewable median
Dividend yield — — 5.61%
Payout ratio 0.00 0.00 0.00

Size

Metric ELLO NRGV Utilities Renewable median
Market cap 302.88m 781.91m 239.67m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack