Eletrobras (EBR.B) vs XPLR Infrastructure, LP (XIFR)

Eletrobras and XPLR Infrastructure, LP are both Utilities Renewable companies. Eletrobras is the larger, with a market value of $2.6B against $2.0B — 1.3× the size. Eletrobras trades at the lower P/E: 14.7× against 16.2×. Eletrobras grew revenue faster over the last twelve months: 10.3% against −2.83%. Eletrobras has the higher net margin (26.1% vs 5.16%) and the higher return on invested capital (2.18% vs 0.00%). Both pay a dividend; XPLR Infrastructure, LP yields more (12.8% vs 2.94%). Across the 22 metrics below, Eletrobras leads on 16 and XPLR Infrastructure, LP on 6.

Valuation

Metric EBR.B XIFR Utilities Renewable median
P/E 14.69 16.23 18.99
P/S 2.65 0.83 2.58
P/B 0.92 0.09 1.38
Price to free cash flow 10.53 n/m 5.71
EV/EBITDA 23.58 9.99 16.32
EV/Sales 3.81 5.43 5.43
Earnings yield 6.81% 6.16% (12.46%)
Free cash flow yield 9.49% (41.11%) (21.58%)

Profitability

Metric EBR.B XIFR Utilities Renewable median
Gross margin 100.15% 100.00% 41.45%
Operating margin 13.70% 0.00% 0.00%
Net margin 26.10% 5.16% (0.87%)
Free cash flow margin 24.74% (34.03%) (9.23%)
Return on equity 9.76% 0.57% 0.00%
Return on assets 4.26% 0.31% (2.61%)
Return on invested capital 2.18% 0.00% 0.00%

Growth

Metric EBR.B XIFR Utilities Renewable median
Revenue growth (TTM) 10.25% (2.83%) 10.25%
EPS growth (last fiscal year) (30.04%) (172.73%) —
Revenue growth, 5-year CAGR 5.56% 5.31% 6.29%
Net income growth, 5-year CAGR (0.91%) 0.00% 0.00%

Health

Metric EBR.B XIFR Utilities Renewable median
Debt to equity 0.59 0.57 0.59
Current ratio 2.05 1.27 1.16
Net debt to EBITDA 7.17 11.37 2.66

Dividend

Metric EBR.B XIFR Utilities Renewable median
Dividend yield 2.94% 12.82% 5.61%
Payout ratio 1.53 1.92 0.00

Size

Metric EBR.B XIFR Utilities Renewable median
Market cap 2.62b 2.02b 239.67m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack