Draganfly Inc. (DPRO) vs EHang Holdings Limited Unsponsored ADR (EH)

Draganfly Inc. and EHang Holdings Limited Unsponsored ADR are both Aerospace & Defense companies. EHang Holdings Limited Unsponsored ADR is the larger, with a market value of $206.6M against $110.0M — 1.9× the size. Draganfly Inc. grew revenue faster over the last twelve months: 27.1% against −20.6%. EHang Holdings Limited Unsponsored ADR has the higher net margin (−107.2% vs −358.2%) and the higher return on invested capital (−58.5% vs −131.7%). Across the 18 metrics below, EHang Holdings Limited Unsponsored ADR leads on 11 and Draganfly Inc. on 7.

Valuation

Metric DPRO EH Aerospace & Defense median
P/E n/m n/m 28.48
P/S 15.85 5.51 2.95
P/B 0.96 2.10 2.68
Price to free cash flow n/m n/m 31.70
EV/EBITDA n/m n/m 16.85
EV/Sales 1.30 4.15 2.74
Earnings yield (27.66%) (19.44%) 0.89%
Free cash flow yield (26.21%) (14.55%) 0.00%

Profitability

Metric DPRO EH Aerospace & Defense median
Gross margin 15.35% 61.04% 26.41%
Operating margin (397.00%) (117.97%) 3.69%
Net margin (358.23%) (107.24%) 2.74%
Free cash flow margin (415.47%) 0.00% 0.00%
Return on equity (37.72%) (39.74%) 4.44%
Return on assets (35.52%) (20.96%) 1.90%
Return on invested capital (131.68%) (58.53%) 0.26%

Growth

Metric DPRO EH Aerospace & Defense median
Revenue growth (TTM) 27.07% (20.63%) 18.03%
EPS growth (last fiscal year) 67.60% (17.39%) 24.80%
Revenue growth, 5-year CAGR 10.00% 16.71% 9.73%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric DPRO EH Aerospace & Defense median
Debt to equity 0.00 0.48 0.20
Current ratio 29.62 1.84 2.85
Net debt to EBITDA 4.40 2.72 1.29

Dividend

Metric DPRO EH Aerospace & Defense median
Dividend yield — — 0.91%
Payout ratio — — 0.30

Size

Metric DPRO EH Aerospace & Defense median
Market cap 109.98m 206.55m 1.78b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack