Dolphin Digital Media Inc. (DLPN) vs Token Cat Limited - Sponsored ADR (TC)

Dolphin Digital Media Inc. and Token Cat Limited - Sponsored ADR are both Advertising Agencies companies. Token Cat Limited - Sponsored ADR is the larger, with a market value of $18.4M against $11.7M — 1.6× the size. Dolphin Digital Media Inc. grew revenue faster over the last twelve months: 12.6% against 10.9%. Dolphin Digital Media Inc. has the higher net margin (−6.32% vs −28.5%) and the lower return on invested capital (−6.95% vs 0.00%). Across the 18 metrics below, Token Cat Limited - Sponsored ADR leads on 11 and Dolphin Digital Media Inc. on 7.

Valuation

Metric DLPN TC Advertising Agencies median
P/E n/m n/m 21.69
P/S 0.20 0.00 0.73
P/B 1.86 0.00 1.02
Price to free cash flow n/m n/m 8.36
EV/EBITDA 23.63 n/m 11.66
EV/Sales 0.31 0.03 0.96
Earnings yield (32.22%) (37,376.81%) (2.98%)
Free cash flow yield (34.90%) (76,695.36%) 0.00%

Profitability

Metric DLPN TC Advertising Agencies median
Gross margin 94.81% 76.15% 44.67%
Operating margin (2.39%) (31.00%) 0.00%
Net margin (6.32%) (28.51%) (2.95%)
Free cash flow margin (7.00%) 0.00% 0.00%
Return on equity (51.61%) 0.00% 0.00%
Return on assets (6.42%) 0.00% 0.00%
Return on invested capital (6.95%) 0.00% 0.00%

Growth

Metric DLPN TC Advertising Agencies median
Revenue growth (TTM) 12.55% 10.87% 2.99%
EPS growth (last fiscal year) 77.87% 101.15% 44.63%
Revenue growth, 5-year CAGR 18.71% (55.87%) 5.40%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric DLPN TC Advertising Agencies median
Debt to equity 2.37 0.13 0.04
Current ratio 0.77 15.23 1.72
Net debt to EBITDA 2.37 0.03 0.02

Dividend

Metric DLPN TC Advertising Agencies median
Dividend yield — — 3.66%
Payout ratio — — —

Size

Metric DLPN TC Advertising Agencies median
Market cap 11.73m 18.37m 60.75m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack