DigitalBridge Group, Inc. (DBRG) vs FS KKR Capital Corp. (FSK)

DigitalBridge Group, Inc. and FS KKR Capital Corp. are both Asset Management companies. DigitalBridge Group, Inc. and FS KKR Capital Corp. are of similar size ($3.1B and $3.0B). FS KKR Capital Corp. has negative trailing earnings, so its P/E is not meaningful; DigitalBridge Group, Inc. trades at 10.3×. DigitalBridge Group, Inc. grew revenue faster over the last twelve months: 242.8% against −20.1%. DigitalBridge Group, Inc. has the higher net margin (45.1% vs −28.5%) and the higher return on invested capital (5.02% vs 2.98%). Both pay a dividend; FS KKR Capital Corp. yields more (12.7% vs 0.23%). Across the 20 metrics below, DigitalBridge Group, Inc. leads on 10 and FS KKR Capital Corp. on 10.

Valuation

Metric DBRG FSK Asset Management median
P/E 10.31 n/m 14.62
P/S 4.58 2.40 2.97
P/B 1.60 0.62 0.94
Price to free cash flow 16.20 1.64 8.93
EV/EBITDA 12.26 9.43 10.32
EV/Sales 4.22 7.24 5.72
Earnings yield 9.70% (12.00%) 4.53%
Free cash flow yield 6.17% 61.03% 4.65%

Profitability

Metric DBRG FSK Asset Management median
Gross margin 100.00% 100.00% 100.00%
Operating margin 30.23% 75.06% 33.03%
Net margin 45.07% (28.52%) 13.53%
Free cash flow margin 28.25% 146.24% 12.44%
Return on equity 16.58% (6.66%) 4.83%
Return on assets 7.95% (2.82%) 1.57%
Return on invested capital 5.02% 2.98% 3.04%

Growth

Metric DBRG FSK Asset Management median
Revenue growth (TTM) 242.82% (20.11%) 6.97%
EPS growth (last fiscal year) 144.66% (98.09%) —
Revenue growth, 5-year CAGR (25.75%) 18.91% 12.13%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric DBRG FSK Asset Management median
Debt to equity 0.11 1.23 0.42
Current ratio 0.00 2.28 1.28
Net debt to EBITDA 1.62 6.40 1.06

Dividend

Metric DBRG FSK Asset Management median
Dividend yield 0.23% 12.71% 6.92%
Payout ratio 0.00 2.60 0.77

Size

Metric DBRG FSK Asset Management median
Market cap 3.04b 3.05b 721.34m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack