Youdao, Inc. Unsponsored ADR (DAO) vs Gaotu Techedu Inc. (GOTU)

Youdao, Inc. Unsponsored ADR and Gaotu Techedu Inc. are both Education & Training Services companies. Youdao, Inc. Unsponsored ADR is the larger, with a market value of $657.2M against $284.0M — 2.3× the size. Gaotu Techedu Inc. has negative trailing earnings, so its P/E is not meaningful; Youdao, Inc. Unsponsored ADR trades at 102×. Gaotu Techedu Inc. grew revenue faster over the last twelve months: 28.8% against 13.8%. Youdao, Inc. Unsponsored ADR has the higher net margin (2.70% vs −4.97%) and the higher return on invested capital (0.00% vs 0.00%). Across the 15 metrics below, Youdao, Inc. Unsponsored ADR leads on 8 and Gaotu Techedu Inc. on 7.

Valuation

Metric DAO GOTU Education & Training Services median
P/E 101.80 n/m 12.09
P/S 2.75 0.52 0.80
P/B n/m 3.29 1.39
Price to free cash flow n/m 8.29 7.31
EV/EBITDA 66.85 n/m 6.36
EV/Sales 2.89 0.10 0.58
Earnings yield 0.98% (9.21%) 3.29%
Free cash flow yield (2.79%) 12.06% 3.03%

Profitability

Metric DAO GOTU Education & Training Services median
Gross margin 45.18% 67.54% 55.03%
Operating margin 4.33% (6.60%) 0.00%
Net margin 2.70% (4.97%) 1.77%
Free cash flow margin 0.00% 0.00% 0.00%
Return on equity 0.00% (25.49%) 0.00%
Return on assets 8.70% (5.51%) 0.00%
Return on invested capital 0.00% 0.00% 0.00%

Growth

Metric DAO GOTU Education & Training Services median
Revenue growth (TTM) 13.83% 28.79% 5.84%
EPS growth (last fiscal year) 30.00% 66.07% 14.71%
Revenue growth, 5-year CAGR 11.72% (4.25%) 4.24%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric DAO GOTU Education & Training Services median
Debt to equity (0.93) 0.51 0.05
Current ratio 0.58 0.86 1.37
Net debt to EBITDA 4.35 8.43 (0.04)

Dividend

Metric DAO GOTU Education & Training Services median
Dividend yield — — 2.64%
Payout ratio — — 0.26

Size

Metric DAO GOTU Education & Training Services median
Market cap 657.24m 283.98m 59.54m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack