California Water Service Group (CWT) vs Middlesex Water Company (MSEX)

California Water Service Group and Middlesex Water Company are both Utilities Regulated Water companies. California Water Service Group is the larger, with a market value of $2.8B against $997.0M — 2.8× the size. Middlesex Water Company trades at the lower P/E: 20.6× against 20.7×. California Water Service Group grew revenue faster over the last twelve months: 6.43% against 5.26%. Middlesex Water Company has the higher net margin (23.2% vs 12.6%) and the higher return on invested capital (4.08% vs 3.41%). Both pay a dividend; Middlesex Water Company yields more (2.25% vs 2.22%). Across the 22 metrics below, Middlesex Water Company leads on 15 and California Water Service Group on 7.

Valuation

Metric CWT MSEX Utilities Regulated Water median
P/E 20.70 20.57 20.64
P/S 2.64 4.83 4.37
P/B 1.54 1.91 1.91
Price to free cash flow n/m n/m —
EV/EBITDA 13.28 15.13 14.48
EV/Sales 4.15 6.78 6.20
Earnings yield 4.83% 4.86% 4.83%
Free cash flow yield (8.46%) (4.07%) (4.54%)

Profitability

Metric CWT MSEX Utilities Regulated Water median
Gross margin 68.05% 100.00% 71.91%
Operating margin 17.57% 29.22% 29.22%
Net margin 12.63% 23.22% 20.19%
Free cash flow margin (22.36%) (19.67%) (19.49%)
Return on equity 7.68% 9.78% 9.00%
Return on assets 2.35% 3.50% 3.21%
Return on invested capital 3.41% 4.08% 4.08%

Growth

Metric CWT MSEX Utilities Regulated Water median
Revenue growth (TTM) 6.43% 5.26% 6.92%
EPS growth (last fiscal year) (33.85%) (4.45%) —
Revenue growth, 5-year CAGR 4.72% 6.58% 7.24%
Net income growth, 5-year CAGR 5.77% 2.22% 9.40%

Health

Metric CWT MSEX Utilities Regulated Water median
Debt to equity 0.93 0.77 0.93
Current ratio 0.70 0.50 1.01
Net debt to EBITDA 4.75 4.42 4.42

Dividend

Metric CWT MSEX Utilities Regulated Water median
Dividend yield 2.22% 2.25% 2.27%
Payout ratio 0.88 0.59 0.55

Size

Metric CWT MSEX Utilities Regulated Water median
Market cap 2.84b 997.03m 997.03m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack