CTO Realty Growth, Inc. (CTO) vs Empire State Realty Trust, Inc. (ESRT)

CTO Realty Growth, Inc. and Empire State Realty Trust, Inc. are both Reit Diversified companies. Empire State Realty Trust, Inc. is the larger, with a market value of $917.6M against $781.4M — 1.2× the size. CTO Realty Growth, Inc. trades at the lower P/E: 16.9× against 177×. CTO Realty Growth, Inc. grew revenue faster over the last twelve months: 15.9% against 2.04%. CTO Realty Growth, Inc. has the higher net margin (21.7% vs 0.39%) and the higher return on invested capital (2.90% vs −0.55%). Both pay a dividend; CTO Realty Growth, Inc. yields more (7.55% vs 2.64%). Across the 22 metrics below, CTO Realty Growth, Inc. leads on 18 and Empire State Realty Trust, Inc. on 4.

Valuation

Metric CTO ESRT Reit Diversified median
P/E 16.88 176.67 22.49
P/S 4.44 1.16 2.94
P/B 1.11 0.51 0.94
Price to free cash flow n/m n/m 8.81
EV/EBITDA 11.41 16.92 12.28
EV/Sales 8.53 3.83 6.39
Earnings yield 5.93% 0.57% 1.18%
Free cash flow yield (9.78%) (33.21%) 2.24%

Profitability

Metric CTO ESRT Reit Diversified median
Gross margin 75.06% 74.65% 74.61%
Operating margin 37.54% (4.40%) 31.87%
Net margin 21.71% 0.39% 0.20%
Free cash flow margin (38.39%) (38.40%) 4.96%
Return on equity 5.97% 0.17% 1.07%
Return on assets 2.72% 0.07% 0.04%
Return on invested capital 2.90% (0.55%) 2.71%

Growth

Metric CTO ESRT Reit Diversified median
Revenue growth (TTM) 15.86% 2.04% 3.37%
EPS growth (last fiscal year) 122.86% (10.71%) (13.25%)
Revenue growth, 5-year CAGR 21.54% 4.75% 4.83%
Net income growth, 5-year CAGR (49.49%) 0.00% 0.00%

Health

Metric CTO ESRT Reit Diversified median
Debt to equity 1.05 1.24 1.03
Current ratio 6.06 1.32 1.25
Net debt to EBITDA 6.10 6.41 5.88

Dividend

Metric CTO ESRT Reit Diversified median
Dividend yield 7.55% 2.64% 6.60%
Payout ratio 1.27 2.00 1.59

Size

Metric CTO ESRT Reit Diversified median
Market cap 781.40m 917.59m 777.86m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack