Cross Timbers Royalty Trust (CRT) vs Indonesia Energy Corporation Limited (INDO)

Cross Timbers Royalty Trust and Indonesia Energy Corporation Limited are both Oil & Gas E&P companies. Cross Timbers Royalty Trust is the larger, with a market value of $74.4M against $36.9M — 2.0× the size. Indonesia Energy Corporation Limited has negative trailing earnings, so its P/E is not meaningful; Cross Timbers Royalty Trust trades at 23.8×. Cross Timbers Royalty Trust has the higher net margin (25.3% vs −165.0%) and the higher return on invested capital (877.3% vs 0.00%). Across the 16 metrics below, Cross Timbers Royalty Trust leads on 10 and Indonesia Energy Corporation Limited on 6.

Valuation

Metric CRT INDO Oil & Gas E&P median
P/E 23.75 n/m 9.67
P/S 6.01 3.40 1.76
P/B 36.11 0.88 1.19
Price to free cash flow n/m n/m 8.37
EV/EBITDA 15.84 n/m 4.59
EV/Sales 5.87 2.74 2.27
Earnings yield 4.21% (45.64%) 7.55%
Free cash flow yield 0.00% (100.39%) 3.98%

Profitability

Metric CRT INDO Oil & Gas E&P median
Gross margin 38.72% (15.67%) 79.54%
Operating margin 37.08% 0.00% 24.01%
Net margin 25.30% (165.00%) 14.11%
Free cash flow margin 0.00% 0.00% 7.72%
Return on equity 145.08% 0.00% 8.99%
Return on assets 84.63% 0.00% 4.63%
Return on invested capital 877.28% 0.00% 6.33%

Growth

Metric CRT INDO Oil & Gas E&P median
Revenue growth (TTM) (22.38%) — 13.60%
EPS growth (last fiscal year) (21.05%) 36.36% (10.17%)
Revenue growth, 5-year CAGR 5.24% 0.32% 18.67%
Net income growth, 5-year CAGR (0.80%) 0.00% 0.00%

Health

Metric CRT INDO Oil & Gas E&P median
Debt to equity 0.00 0.00 0.29
Current ratio 1.00 5.49 0.92
Net debt to EBITDA (0.35) 1.63 0.93

Dividend

Metric CRT INDO Oil & Gas E&P median
Dividend yield 6.76% — 3.76%
Payout ratio 1.60 — 0.33

Size

Metric CRT INDO Oil & Gas E&P median
Market cap 74.40m 36.93m 953.29m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack