Cross Timbers Royalty Trust (CRT) vs Indonesia Energy Corporation Limited (INDO)

Cross Timbers Royalty Trust and Indonesia Energy Corporation Limited are both Oil & Gas E&P companies. Cross Timbers Royalty Trust is the larger, with a market value of $73.5M against $44.9M — 1.6× the size. Indonesia Energy Corporation Limited has negative trailing earnings, so its P/E is not meaningful; Cross Timbers Royalty Trust trades at 23.6×. Cross Timbers Royalty Trust has the higher net margin (25.3% vs −165.0%) and the higher return on invested capital (877.3% vs 0.00%). Across the 16 metrics below, Cross Timbers Royalty Trust leads on 10 and Indonesia Energy Corporation Limited on 6.

Valuation

Metric CRT INDO Oil & Gas E&P median
P/E 23.58 n/m 10.57
P/S 5.97 3.97 1.80
P/B 35.85 1.05 1.27
Price to free cash flow n/m n/m 9.99
EV/EBITDA 15.72 n/m 5.08
EV/Sales 5.83 3.15 2.39
Earnings yield 4.24% (39.15%) 6.06%
Free cash flow yield 0.00% (86.10%) 6.17%

Profitability

Metric CRT INDO Oil & Gas E&P median
Gross margin 38.72% (15.67%) 80.41%
Operating margin 37.08% 0.00% 21.39%
Net margin 25.30% (165.00%) 14.17%
Free cash flow margin 0.00% 0.00% 9.71%
Return on equity 145.08% 0.00% 10.05%
Return on assets 84.63% 0.00% 5.81%
Return on invested capital 877.28% 0.00% 6.32%

Growth

Metric CRT INDO Oil & Gas E&P median
Revenue growth (TTM) (22.38%) — 9.94%
EPS growth (last fiscal year) (21.05%) 36.36% —
Revenue growth, 5-year CAGR 4.85% 0.32% 18.67%
Net income growth, 5-year CAGR (7.62%) 0.00% 0.00%

Health

Metric CRT INDO Oil & Gas E&P median
Debt to equity 0.00 0.00 0.28
Current ratio 1.00 5.13 0.96
Net debt to EBITDA (0.35) 1.63 0.91

Dividend

Metric CRT INDO Oil & Gas E&P median
Dividend yield 10.07% — 4.93%
Payout ratio 1.00 0.00 0.07

Size

Metric CRT INDO Oil & Gas E&P median
Market cap 73.50m 44.93m 923.59m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack