Canadian Pacific Kansas City Limited (CP) vs Swvl Holdings Corp. (SWVL)

Canadian Pacific Kansas City Limited and Swvl Holdings Corp. are both Railroads companies. Canadian Pacific Kansas City Limited is the larger, with a market value of $81.5B against $79.1M — 1030.3× the size. Swvl Holdings Corp. has negative trailing earnings, so its P/E is not meaningful; Canadian Pacific Kansas City Limited trades at 29.4×. Canadian Pacific Kansas City Limited has the higher net margin (24.1% vs 0.00%) and the higher return on invested capital (5.09% vs 0.00%). Across the 14 metrics below, Canadian Pacific Kansas City Limited leads on 11 and Swvl Holdings Corp. on 3.

Valuation

Metric CP SWVL Railroads median
P/E 29.36 n/m 26.19
P/S 7.00 n/m 2.50
P/B 2.42 8.75 3.74
Price to free cash flow 37.85 n/m 26.68
EV/EBITDA 17.45 n/m 13.46
EV/Sales 8.57 n/m 4.39
Earnings yield 3.41% (190.08%) 3.41%
Free cash flow yield 2.64% (512.67%) 2.73%

Profitability

Metric CP SWVL Railroads median
Gross margin 68.99% — 30.09%
Operating margin 36.40% — 24.36%
Net margin 24.11% 0.00% 11.20%
Free cash flow margin 18.49% 0.00% 7.06%
Return on equity 8.27% 0.00% 12.18%
Return on assets 4.39% 0.00% 4.21%
Return on invested capital 5.09% 0.00% 7.60%

Growth

Metric CP SWVL Railroads median
Revenue growth (TTM) 7.35% — 5.99%
EPS growth (last fiscal year) 11.38% 110.08% 11.38%
Revenue growth, 5-year CAGR 13.40% 6.90% 6.40%
Net income growth, 5-year CAGR 10.19% 0.00% 0.88%

Health

Metric CP SWVL Railroads median
Debt to equity 0.55 0.39 0.99
Current ratio 0.52 1.01 1.16
Net debt to EBITDA 3.02 12.62 2.71

Dividend

Metric CP SWVL Railroads median
Dividend yield 0.77% — 1.91%
Payout ratio 0.23 — 0.31

Size

Metric CP SWVL Railroads median
Market cap 81.53b 79.13m 2.38b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack