Cosmos Health Inc. (COSM) vs 111, Inc. Sponsored ADR (YI)

Cosmos Health Inc. and 111, Inc. Sponsored ADR are both Medical Distribution companies. Cosmos Health Inc. is the larger, with a market value of $39.9M against $18.6M — 2.1× the size. Cosmos Health Inc. grew revenue faster over the last twelve months: 33.8% against −16.2%. 111, Inc. Sponsored ADR has the higher net margin (−0.75% vs −33.1%) and the higher return on invested capital (0.00% vs −38.2%). Across the 17 metrics below, 111, Inc. Sponsored ADR leads on 13 and Cosmos Health Inc. on 4.

Valuation

Metric COSM YI Medical Distribution median
P/E n/m n/m —
P/S 0.28 0.02 0.23
P/B 1.01 n/m —
Price to free cash flow n/m n/m —
EV/EBITDA n/m n/m 15.49
EV/Sales 0.41 0.01 0.65
Earnings yield (182.86%) (38.89%) (22.94%)
Free cash flow yield (59.37%) (65.42%) (11.43%)

Profitability

Metric COSM YI Medical Distribution median
Gross margin 10.27% 5.74% 8.01%
Operating margin (24.87%) (0.20%) 0.46%
Net margin (33.08%) (0.75%) (6.08%)
Free cash flow margin (16.89%) (0.71%) 0.00%
Return on equity (104.00%) 12.26% 0.00%
Return on assets (39.56%) (3.89%) 0.00%
Return on invested capital (38.23%) 0.00% 0.00%

Growth

Metric COSM YI Medical Distribution median
Revenue growth (TTM) 33.82% (16.19%) 11.54%
EPS growth (last fiscal year) 46.15% (900.00%) —
Revenue growth, 5-year CAGR 3.33% 7.39% 8.18%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric COSM YI Medical Distribution median
Debt to equity 0.57 (0.34) (0.34)
Current ratio 1.05 1.08 1.05
Net debt to EBITDA (0.75) (44.78) (0.01)

Dividend

Metric COSM YI Medical Distribution median
Dividend yield — — —
Payout ratio 0.00 0.00 0.00

Size

Metric COSM YI Medical Distribution median
Market cap 39.94m 18.63m 172.03m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack