Compass, Inc. (COMP) vs FirstService Corporation (FSV)

Compass, Inc. and FirstService Corporation are both Real Estate Services companies. Compass, Inc. is the larger, with a market value of $7.1B against $5.8B — 1.2× the size. FirstService Corporation trades at the lower P/E: 36.3× against 134×. Compass, Inc. grew revenue faster over the last twelve months: 67.8% against 3.12%. FirstService Corporation has the higher net margin (2.88% vs 0.64%) and the higher return on invested capital (9.59% vs −3.17%). Across the 22 metrics below, FirstService Corporation leads on 15 and Compass, Inc. on 7.

Valuation

Metric COMP FSV Real Estate Services median
P/E 134.00 36.33 16.25
P/S 0.67 1.04 1.12
P/B 2.38 4.79 1.32
Price to free cash flow 55.42 17.39 13.29
EV/EBITDA 99.76 12.93 10.22
EV/Sales 0.91 1.25 1.16
Earnings yield 0.75% 2.75% 0.99%
Free cash flow yield 1.80% 5.75% (0.97%)

Profitability

Metric COMP FSV Real Estate Services median
Gross margin 100.00% 33.37% 26.81%
Operating margin (2.61%) 6.22% 0.00%
Net margin 0.64% 2.88% 0.11%
Free cash flow margin 1.22% 5.99% 0.00%
Return on equity 3.64% 13.07% 0.94%
Return on assets 1.36% 3.70% 0.00%
Return on invested capital (3.17%) 9.59% 0.00%

Growth

Metric COMP FSV Real Estate Services median
Revenue growth (TTM) 67.80% 3.12% 4.33%
EPS growth (last fiscal year) 67.74% 6.73% —
Revenue growth, 5-year CAGR 13.35% 14.67% 4.05%
Net income growth, 5-year CAGR 0.00% 10.70% 0.00%

Health

Metric COMP FSV Real Estate Services median
Debt to equity 1.05 1.03 0.08
Current ratio 1.06 1.98 1.95
Net debt to EBITDA (3.96) 1.72 0.54

Dividend

Metric COMP FSV Real Estate Services median
Dividend yield — 0.59% 1.33%
Payout ratio 0.00 0.29 0.00

Size

Metric COMP FSV Real Estate Services median
Market cap 7.13b 5.81b 218.52m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack