Pricing Log in Create free account

Chipotle Mexican Grill, Inc. (CMG) vs Restaurant Brands International Inc. (QSR)

Chipotle Mexican Grill, Inc. and Restaurant Brands International Inc. are both Restaurants companies. Chipotle Mexican Grill, Inc. is the larger, with a market value of $38.7B against $33.7B — 1.1× the size. Restaurant Brands International Inc. trades at the lower P/E: 20.0× against 27.4×. Chipotle Mexican Grill, Inc. grew revenue faster over the last twelve months: 7.31% against 6.51%. Restaurant Brands International Inc. has the higher net margin (13.1% vs 11.4%) and the lower return on invested capital (9.12% vs 74.8%). Across the 22 metrics below, Restaurant Brands International Inc. leads on 12 and Chipotle Mexican Grill, Inc. on 10.

Valuation

Metric CMG QSR Restaurants median
P/E 27.42 20.00 24.26
P/S 3.07 2.68 0.92
P/B 17.36 4.83 2.01
Price to free cash flow 24.33 15.40 20.49
EV/EBITDA 17.06 13.08 11.76
EV/Sales 3.02 3.97 1.24
Earnings yield 3.65% 5.00% 2.07%
Free cash flow yield 4.11% 6.50% 3.58%

Profitability

Metric CMG QSR Restaurants median
Gross margin 24.13% 48.45% 38.77%
Operating margin 14.65% 26.92% 4.30%
Net margin 11.42% 13.13% 1.85%
Free cash flow margin 12.63% 17.43% 3.12%
Return on equity 49.56% 24.28% 3.72%
Return on assets 15.66% 5.02% 1.50%
Return on invested capital 74.75% 9.12% 3.14%

Growth

Metric CMG QSR Restaurants median
Revenue growth (TTM) 7.31% 6.51% 5.66%
EPS growth (last fiscal year) 2.70% (26.10%) (7.75%)
Revenue growth, 5-year CAGR 14.79% 13.68% 10.57%
Net income growth, 5-year CAGR 33.98% 9.81% 0.00%

Health

Metric CMG QSR Restaurants median
Debt to equity 0.00 2.51 0.10
Current ratio 0.72 1.01 0.77
Net debt to EBITDA (0.46) 4.89 0.43

Dividend

Metric CMG QSR Restaurants median
Dividend yield — 3.44% 1.97%
Payout ratio — 0.69 0.42

Size

Metric CMG QSR Restaurants median
Market cap 38.70b 33.68b 493.91m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack