Clearwater Paper Corporation (CLW) vs Suzano S.A. Sponsored ADR (SUZ)

Clearwater Paper Corporation and Suzano S.A. Sponsored ADR are both Paper & Paper Products companies. Suzano S.A. Sponsored ADR is the larger, with a market value of $11.7B against $224.2M — 52.2× the size. Suzano S.A. Sponsored ADR trades at the lower P/E: 4.9× against 82.9×. Suzano S.A. Sponsored ADR grew revenue faster over the last twelve months: 0.42% against −3.19%. Suzano S.A. Sponsored ADR has the higher net margin (17.8% vs 0.16%) and the higher return on invested capital (5.31% vs −1.45%). Across the 21 metrics below, Suzano S.A. Sponsored ADR leads on 14 and Clearwater Paper Corporation on 7.

Valuation

Metric CLW SUZ Paper & Paper Products median
P/E 82.90 4.88 —
P/S 0.14 1.32 0.14
P/B 0.27 1.20 —
Price to free cash flow 3.79 12.27 —
EV/EBITDA 6.50 5.82 —
EV/Sales 0.31 2.70 0.75
Earnings yield 1.21% 20.47% (11.49%)
Free cash flow yield 26.41% 8.15% 8.15%

Profitability

Metric CLW SUZ Paper & Paper Products median
Gross margin 1.80% 28.63% 5.69%
Operating margin (1.61%) 21.07% (1.61%)
Net margin 0.16% 17.82% (5.81%)
Free cash flow margin 3.77% 10.72% 3.77%
Return on equity 0.30% 18.39% (6.92%)
Return on assets 0.14% 5.19% (5.99%)
Return on invested capital (1.45%) 5.31% (1.45%)

Growth

Metric CLW SUZ Paper & Paper Products median
Revenue growth (TTM) (3.19%) 0.42% (3.19%)
EPS growth (last fiscal year) (109.83%) 286.54% (54.87%)
Revenue growth, 5-year CAGR (3.60%) 8.72% 5.59%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric CLW SUZ Paper & Paper Products median
Debt to equity 0.71 1.86 0.71
Current ratio 1.47 3.38 1.47
Net debt to EBITDA 3.14 3.46 1.38

Dividend

Metric CLW SUZ Paper & Paper Products median
Dividend yield — 2.21% —
Payout ratio — 0.11 —

Size

Metric CLW SUZ Paper & Paper Products median
Market cap 224.21m 11.71b 224.21m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack