ClimateRock (CLRCF) vs Embrace Change Acquisition Corp. (EMCGF)

ClimateRock and Embrace Change Acquisition Corp. are both Shell Companies companies. ClimateRock and Embrace Change Acquisition Corp. are of similar size ($54.6M and $53.6M). ClimateRock has negative trailing earnings, so its P/E is not meaningful; Embrace Change Acquisition Corp. trades at 56.1×. Across the 7 metrics below, Embrace Change Acquisition Corp. leads on 5 and ClimateRock on 2.

Valuation

Metric CLRCF EMCGF Shell Companies median
P/E n/m 56.05 39.97
P/S n/m n/m 12.19
P/B n/m 1.43 2.01
Price to free cash flow n/m n/m 28.89
EV/EBITDA n/m n/m —
EV/Sales n/m n/m —
Earnings yield (3.10%) 1.78% 1.63%
Free cash flow yield (2.52%) (0.28%) (0.79%)

Profitability

Metric CLRCF EMCGF Shell Companies median
Gross margin — — 71.01%
Operating margin 0.00% — 0.00%
Net margin 0.00% 0.00% 0.00%
Free cash flow margin 0.00% 0.00% 0.00%
Return on equity 9.45% 5.08% 1.91%
Return on assets (4.79%) 4.90% 2.03%
Return on invested capital 0.00% 0.00% 0.00%

Growth

Metric CLRCF EMCGF Shell Companies median
Revenue growth (TTM) — — —
EPS growth (last fiscal year) (180.70%) 0.00% —
Revenue growth, 5-year CAGR — — —
Net income growth, 5-year CAGR — — 0.00%

Health

Metric CLRCF EMCGF Shell Companies median
Debt to equity 0.00 0.00 0.00
Current ratio 0.00 0.99 0.08
Net debt to EBITDA 0.01 1.14 0.06

Dividend

Metric CLRCF EMCGF Shell Companies median
Dividend yield — — —
Payout ratio — — 0.00

Size

Metric CLRCF EMCGF Shell Companies median
Market cap 54.63m 53.56m 154.76m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack