Pricing Log in Create free account

COPT Defense Properties (CDP) vs Vornado Realty Trust (VNO)

COPT Defense Properties and Vornado Realty Trust are both Reit Office companies. COPT Defense Properties is the larger, with a market value of $7.5B against $6.8B — 1.1× the size. COPT Defense Properties trades at the lower P/E: 23.1× against 1,642×. COPT Defense Properties grew revenue faster over the last twelve months: 4.50% against 1.37%. COPT Defense Properties has the higher net margin (20.9% vs 0.32%) and the higher return on invested capital (3.58% vs 0.95%). Both pay a dividend; COPT Defense Properties yields more (3.80% vs 2.25%). Across the 23 metrics below, COPT Defense Properties leads on 17 and Vornado Realty Trust on 6.

Valuation

Metric CDP VNO Reit Office median
P/E 23.12 1,642.00 36.27
P/S 4.79 3.36 2.59
P/B 2.38 1.29 0.76
Price to free cash flow 23.47 209.07 13.41
EV/EBITDA 15.24 17.12 12.64
EV/Sales 8.07 6.91 6.88
Earnings yield 4.33% 0.06% (3.67%)
Free cash flow yield 4.26% 0.48% 6.05%

Profitability

Metric CDP VNO Reit Office median
Gross margin 58.05% 48.11% 60.53%
Operating margin 30.31% 10.33% 16.84%
Net margin 20.94% 0.32% (8.23%)
Free cash flow margin 20.41% 1.61% 16.39%
Return on equity 10.50% 0.12% (2.66%)
Return on assets 3.73% 0.04% (0.95%)
Return on invested capital 3.58% 0.95% 1.32%

Growth

Metric CDP VNO Reit Office median
Revenue growth (TTM) 4.50% 1.37% 1.08%
EPS growth (last fiscal year) 8.94% 10,900.00% 8.90%
Revenue growth, 5-year CAGR 5.58% 3.45% 4.37%
Net income growth, 5-year CAGR 9.36% 0.00% 0.00%

Health

Metric CDP VNO Reit Office median
Debt to equity 1.64 1.25 1.20
Current ratio 2.89 5.24 2.43
Net debt to EBITDA 6.21 7.92 6.91

Dividend

Metric CDP VNO Reit Office median
Dividend yield 3.80% 2.25% 4.89%
Payout ratio 0.88 37.00 1.67

Size

Metric CDP VNO Reit Office median
Market cap 7.51b 6.76b 1.37b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack