Companhia Brasileira de Distribuicao (CBDBY) vs Almacenes Exito S.A. Sponsored ADR (EXTOY)

Companhia Brasileira de Distribuicao and Almacenes Exito S.A. Sponsored ADR are both Department Stores companies. Almacenes Exito S.A. Sponsored ADR is the larger, with a market value of $585.7M against $218.1M — 2.7× the size. Companhia Brasileira de Distribuicao has negative trailing earnings, so its P/E is not meaningful; Almacenes Exito S.A. Sponsored ADR trades at 6.7×. Almacenes Exito S.A. Sponsored ADR grew revenue faster over the last twelve months: 62.3% against 3.23%. Almacenes Exito S.A. Sponsored ADR has the higher net margin (3.00% vs −11.7%) and the higher return on invested capital (6.63% vs −8.33%). Across the 19 metrics below, Almacenes Exito S.A. Sponsored ADR leads on 14 and Companhia Brasileira de Distribuicao on 5.

Valuation

Metric CBDBY EXTOY Department Stores median
P/E n/m 6.67 —
P/S 0.10 0.17 0.17
P/B 0.65 0.34 0.65
Price to free cash flow 2.10 2.20 2.20
EV/EBITDA 4.80 3.92 3.92
EV/Sales 0.24 0.33 0.32
Earnings yield (75.14%) 14.99% 12.50%
Free cash flow yield 47.65% 45.54% 32.05%

Profitability

Metric CBDBY EXTOY Department Stores median
Gross margin 28.92% 25.77% 40.69%
Operating margin (3.12%) 5.85% 5.02%
Net margin (11.71%) 3.00% 3.00%
Free cash flow margin 2.91% 7.46% 5.89%
Return on equity (151.22%) 8.11% 7.41%
Return on assets (12.65%) 3.92% 2.97%
Return on invested capital (8.33%) 6.63% 5.97%

Growth

Metric CBDBY EXTOY Department Stores median
Revenue growth (TTM) 3.23% 62.25% 0.34%
EPS growth (last fiscal year) 70.00% 1,025.00% —
Revenue growth, 5-year CAGR (19.21%) — —
Net income growth, 5-year CAGR 0.00% — —

Health

Metric CBDBY EXTOY Department Stores median
Debt to equity 10.58 0.42 0.46
Current ratio 0.51 0.84 1.21
Net debt to EBITDA 2.67 1.01 0.81

Dividend

Metric CBDBY EXTOY Department Stores median
Dividend yield 6.14% — —
Payout ratio 0.00 — —

Size

Metric CBDBY EXTOY Department Stores median
Market cap 218.06m 585.66m 2.02b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack