Pricing Log in Create free account

FREECAST INC (CAST) vs Gray Media Inc. (GTN)

FREECAST INC and Gray Media Inc. are both Broadcasting companies. Gray Media Inc. is the larger, with a market value of $515.9M against $67.6M — 7.6× the size. Gray Media Inc. has the higher net margin (−1.84% vs −3,247.8%) and the higher return on invested capital (3.25% vs 0.00%). Across the 15 metrics below, Gray Media Inc. leads on 10 and FREECAST INC on 5.

Valuation

Metric CAST GTN Broadcasting median
P/E n/m n/m —
P/S 120.65 0.15 0.17
P/B n/m 0.23 0.33
Price to free cash flow n/m 3.30 4.26
EV/EBITDA n/m 8.58 8.58
EV/Sales 131.24 1.94 1.30
Earnings yield (27.51%) (13.76%) (17.97%)
Free cash flow yield (25.35%) 30.28% 0.00%

Profitability

Metric CAST GTN Broadcasting median
Gross margin 46.36% 26.05% 39.64%
Operating margin (3,189.70%) 13.82% (12.31%)
Net margin (3,247.78%) (1.84%) (8.55%)
Free cash flow margin (3,058.08%) 4.64% (0.22%)
Return on equity 0.00% (2.69%) (5.70%)
Return on assets (2,608.42%) (0.56%) (5.59%)
Return on invested capital 0.00% 3.25% (0.41%)

Growth

Metric CAST GTN Broadcasting median
Revenue growth (TTM) — (11.30%) (11.30%)
EPS growth (last fiscal year) (73.57%) (141.96%) (73.57%)
Revenue growth, 5-year CAGR — 5.39% 2.61%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric CAST GTN Broadcasting median
Debt to equity (0.70) 2.13 0.46
Current ratio 0.08 0.95 1.26
Net debt to EBITDA 0.41 7.66 1.40

Dividend

Metric CAST GTN Broadcasting median
Dividend yield — 6.50% 7.03%
Payout ratio — — —

Size

Metric CAST GTN Broadcasting median
Market cap 67.55m 515.91m 157.84m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack