Maplebear Inc. (CART) vs Sea Limited Sponsored ADR (SE)

Maplebear Inc. and Sea Limited Sponsored ADR are both Internet Retail companies. Sea Limited Sponsored ADR is the larger, with a market value of $42.9B against $13.7B — 3.1× the size. Sea Limited Sponsored ADR trades at the lower P/E: 27.9× against 29.2×. Sea Limited Sponsored ADR grew revenue faster over the last twelve months: 43.1% against 14.2%. Maplebear Inc. has the higher net margin (11.4% vs 5.94%) and the lower return on invested capital (0.00% vs 51.6%). Across the 21 metrics below, Sea Limited Sponsored ADR leads on 12 and Maplebear Inc. on 9.

Valuation

Metric CART SE Internet Retail median
P/E 29.17 27.93 23.90
P/S 3.24 1.74 0.71
P/B 5.24 3.69 1.80
Price to free cash flow 11.12 14.48 15.07
EV/EBITDA 17.62 16.58 17.34
EV/Sales 3.01 1.37 0.77
Earnings yield 3.43% 3.58% 0.46%
Free cash flow yield 8.99% 6.91% (0.39%)

Profitability

Metric CART SE Internet Retail median
Gross margin 72.11% 44.34% 44.04%
Operating margin 0.00% 8.24% 0.08%
Net margin 11.42% 5.94% 1.15%
Free cash flow margin 29.16% 18.81% 0.00%
Return on equity 15.73% 14.43% 0.00%
Return on assets 11.68% 5.73% 0.00%
Return on invested capital 0.00% 51.63% 0.00%

Growth

Metric CART SE Internet Retail median
Revenue growth (TTM) 14.20% 43.06% 10.82%
EPS growth (last fiscal year) 1.27% 240.54% 19.82%
Revenue growth, 5-year CAGR 20.43% 39.28% 10.81%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric CART SE Internet Retail median
Debt to equity 0.00 0.09 0.12
Current ratio 2.34 1.49 1.52
Net debt to EBITDA (1.44) (5.33) (0.66)

Dividend

Metric CART SE Internet Retail median
Dividend yield — — 1.66%
Payout ratio — — 0.27

Size

Metric CART SE Internet Retail median
Market cap 13.67b 42.88b 566.40m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack