Pricing Log in Create free account

Maplebear Inc. (CART) vs Pattern Group Inc. (PTRN)

Maplebear Inc. and Pattern Group Inc. are both Internet Retail companies. Maplebear Inc. is the larger, with a market value of $13.7B against $3.1B — 4.5× the size. Pattern Group Inc. trades at the lower P/E: 24.0× against 29.2×. Pattern Group Inc. grew revenue faster over the last twelve months: 47.0% against 14.2%. Maplebear Inc. has the higher net margin (11.4% vs 3.61%) and the higher return on invested capital (0.00% vs 0.00%). Across the 18 metrics below, Maplebear Inc. leads on 9 and Pattern Group Inc. on 9.

Valuation

Metric CART PTRN Internet Retail median
P/E 29.17 23.96 23.90
P/S 3.24 0.93 0.71
P/B 5.24 35.49 1.80
Price to free cash flow 11.12 28.76 15.07
EV/EBITDA 17.62 16.80 17.34
EV/Sales 3.01 0.83 0.77
Earnings yield 3.43% 4.17% 0.46%
Free cash flow yield 8.99% 3.48% (0.39%)

Profitability

Metric CART PTRN Internet Retail median
Gross margin 72.11% 43.74% 44.04%
Operating margin 0.00% 4.25% 0.08%
Net margin 11.42% 3.61% 1.15%
Free cash flow margin 29.16% 3.25% 0.00%
Return on equity 15.73% 0.00% 0.00%
Return on assets 11.68% 12.00% 0.00%
Return on invested capital 0.00% 0.00% 0.00%

Growth

Metric CART PTRN Internet Retail median
Revenue growth (TTM) 14.20% 46.98% 10.82%
EPS growth (last fiscal year) 1.27% (389.36%) 19.82%
Revenue growth, 5-year CAGR 20.43% — 10.81%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric CART PTRN Internet Retail median
Debt to equity 0.00 0.00 0.12
Current ratio 2.34 2.32 1.52
Net debt to EBITDA (1.44) (6.85) (0.66)

Dividend

Metric CART PTRN Internet Retail median
Dividend yield — — 1.66%
Payout ratio — — 0.27

Size

Metric CART PTRN Internet Retail median
Market cap 13.67b 3.06b 566.40m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack