CrossAmerica Partners LP (CAPL) vs Delek Logistics Partners, L.P. (DKL)

CrossAmerica Partners LP and Delek Logistics Partners, L.P. are both Oil & Gas Refining & Marketing companies. Delek Logistics Partners, L.P. is the larger, with a market value of $3.0B against $752.4M — 3.9× the size. CrossAmerica Partners LP trades at the lower P/E: 15.9× against 17.7×. Delek Logistics Partners, L.P. grew revenue faster over the last twelve months: 30.3% against 9.12%. Delek Logistics Partners, L.P. has the higher net margin (12.9% vs 1.17%) and the lower return on invested capital (4.97% vs 11.5%). Both pay a dividend; Delek Logistics Partners, L.P. yields more (11.1% vs 10.6%). Across the 22 metrics below, CrossAmerica Partners LP leads on 12 and Delek Logistics Partners, L.P. on 10.

Valuation

Metric CAPL DKL Oil & Gas Refining & Marketing median
P/E 15.86 17.68 8.38
P/S 0.19 2.25 0.33
P/B n/m n/m 1.70
Price to free cash flow 6.01 22.86 5.86
EV/EBITDA 8.11 15.59 4.96
EV/Sales 0.36 4.26 0.46
Earnings yield 6.31% 5.66% 9.67%
Free cash flow yield 16.64% 4.37% 15.55%

Profitability

Metric CAPL DKL Oil & Gas Refining & Marketing median
Gross margin 10.26% 17.58% 10.93%
Operating margin 2.67% 15.32% 7.14%
Net margin 1.17% 12.85% 2.70%
Free cash flow margin 3.08% 9.84% 6.17%
Return on equity (45.97%) (826.14%) 21.95%
Return on assets 4.83% 5.48% 5.76%
Return on invested capital 11.54% 4.97% 13.74%

Growth

Metric CAPL DKL Oil & Gas Refining & Marketing median
Revenue growth (TTM) 9.12% 30.33% 26.02%
EPS growth (last fiscal year) 96.15% 10.37% 37.92%
Revenue growth, 5-year CAGR 13.64% 12.46% 13.17%
Net income growth, 5-year CAGR (18.28%) 4.66% 0.00%

Health

Metric CAPL DKL Oil & Gas Refining & Marketing median
Debt to equity (6.16) (34.54) 0.41
Current ratio 0.78 0.96 1.31
Net debt to EBITDA 3.63 7.63 2.07

Dividend

Metric CAPL DKL Oil & Gas Refining & Marketing median
Dividend yield 10.60% 11.13% 2.20%
Payout ratio 1.69 1.97 0.25

Size

Metric CAPL DKL Oil & Gas Refining & Marketing median
Market cap 752.39m 2.96b 3.91b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack