Beyond Meat, Inc. (BYND) vs Lifeway Foods, Inc. (LWAY)

Beyond Meat, Inc. and Lifeway Foods, Inc. are both Packaged Foods companies. Lifeway Foods, Inc. is the larger, with a market value of $331.0M against $170.0M — 1.9× the size. Beyond Meat, Inc. has negative trailing earnings, so its P/E is not meaningful; Lifeway Foods, Inc. trades at 30.2×. Lifeway Foods, Inc. grew revenue faster over the last twelve months: 25.6% against −14.1%. Beyond Meat, Inc. has the higher net margin (100.0% vs 4.48%) and the lower return on invested capital (−75.1% vs 9.89%). Across the 19 metrics below, Lifeway Foods, Inc. leads on 12 and Beyond Meat, Inc. on 7.

Valuation

Metric BYND LWAY Packaged Foods median
P/E n/m 30.19 12.69
P/S 0.54 1.36 0.61
P/B 2.46 3.90 1.47
Price to free cash flow n/m n/m 8.50
EV/EBITDA n/m 17.29 8.20
EV/Sales 1.31 1.43 0.85
Earnings yield (226.57%) 3.31% 0.00%
Free cash flow yield (83.57%) (9.37%) 6.05%

Profitability

Metric BYND LWAY Packaged Foods median
Gross margin 5.61% 25.64% 27.54%
Operating margin (117.31%) 6.49% 0.00%
Net margin 100.01% 4.48% 0.00%
Free cash flow margin (45.01%) (12.74%) 2.56%
Return on equity (83.47%) 13.32% 0.00%
Return on assets 41.37% 9.43% 0.00%
Return on invested capital (75.06%) 9.89% 0.00%

Growth

Metric BYND LWAY Packaged Foods median
Revenue growth (TTM) (14.11%) 25.59% 5.69%
EPS growth (last fiscal year) 23.46% 48.33% —
Revenue growth, 5-year CAGR (7.50%) 15.81% 3.81%
Net income growth, 5-year CAGR 0.00% 33.80% 0.00%

Health

Metric BYND LWAY Packaged Foods median
Debt to equity 6.57 0.26 0.26
Current ratio 2.63 2.09 1.64
Net debt to EBITDA (0.98) (0.28) 0.87

Dividend

Metric BYND LWAY Packaged Foods median
Dividend yield — — 3.21%
Payout ratio 0.00 0.00 0.00

Size

Metric BYND LWAY Packaged Foods median
Market cap 170.00m 330.99m 245.45m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack