Brainsway Ltd. Sponsored ADR (BWAY) vs Cerus Corporation (CERS)

Brainsway Ltd. Sponsored ADR and Cerus Corporation are both Medical Devices companies. Brainsway Ltd. Sponsored ADR and Cerus Corporation are of similar size ($531.6M and $524.0M). Cerus Corporation has negative trailing earnings, so its P/E is not meaningful; Brainsway Ltd. Sponsored ADR trades at 28.9×. Brainsway Ltd. Sponsored ADR grew revenue faster over the last twelve months: 31.7% against 14.6%. Brainsway Ltd. Sponsored ADR has the higher net margin (15.6% vs −2.73%) and the higher return on invested capital (30.0% vs −1.27%). Across the 19 metrics below, Brainsway Ltd. Sponsored ADR leads on 17 and Cerus Corporation on 2.

Valuation

Metric BWAY CERS Medical Devices median
P/E 28.93 n/m 22.18
P/S 4.24 2.12 2.70
P/B 3.25 7.43 2.46
Price to free cash flow 44.53 n/m 22.53
EV/EBITDA 21.60 8,092.91 11.78
EV/Sales 3.28 2.15 2.38
Earnings yield 3.46% (1.34%) (8.22%)
Free cash flow yield 2.25% (0.35%) (7.80%)

Profitability

Metric BWAY CERS Medical Devices median
Gross margin 75.32% 57.16% 56.01%
Operating margin 12.46% (0.65%) (15.03%)
Net margin 15.55% (2.73%) (20.40%)
Free cash flow margin 9.53% (0.74%) (7.24%)
Return on equity 12.82% (10.69%) (15.32%)
Return on assets 8.09% (3.24%) (19.72%)
Return on invested capital 29.98% (1.27%) (10.33%)

Growth

Metric BWAY CERS Medical Devices median
Revenue growth (TTM) 31.71% 14.61% 8.80%
EPS growth (last fiscal year) 114.29% 27.27% —
Revenue growth, 5-year CAGR 18.81% 15.40% 15.23%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric BWAY CERS Medical Devices median
Debt to equity 0.00 0.92 0.07
Current ratio 3.59 1.83 2.50
Net debt to EBITDA (11.84) (0.14) 0.49

Dividend

Metric BWAY CERS Medical Devices median
Dividend yield — — 0.94%
Payout ratio 0.00 0.00 0.00

Size

Metric BWAY CERS Medical Devices median
Market cap 531.57m 523.96m 172.91m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack