Black Stone Minerals, L.P. (BSM) vs Northern Oil and Gas, Inc. (NOG)

Black Stone Minerals, L.P. and Northern Oil and Gas, Inc. are both Oil & Gas E&P companies. Black Stone Minerals, L.P. is the larger, with a market value of $3.1B against $2.5B — 1.2× the size. Northern Oil and Gas, Inc. has negative trailing earnings, so its P/E is not meaningful; Black Stone Minerals, L.P. trades at 11.9×. Black Stone Minerals, L.P. grew revenue faster over the last twelve months: 5.07% against −25.6%. Black Stone Minerals, L.P. has the higher net margin (55.3% vs −25.4%) and the higher return on invested capital (14.1% vs −6.22%). Both pay a dividend; Black Stone Minerals, L.P. yields more (11.9% vs 4.49%). Across the 21 metrics below, Black Stone Minerals, L.P. leads on 17 and Northern Oil and Gas, Inc. on 4.

Valuation

Metric BSM NOG Oil & Gas E&P median
P/E 11.92 n/m 10.57
P/S 6.67 1.29 1.80
P/B 3.77 1.24 1.27
Price to free cash flow 9.99 n/m 9.99
EV/EBITDA 9.75 15.25 5.08
EV/Sales 7.09 2.70 2.39
Earnings yield 8.39% (22.03%) 6.06%
Free cash flow yield 10.01% (11.93%) 6.17%

Profitability

Metric BSM NOG Oil & Gas E&P median
Gross margin 100.00% 66.68% 80.41%
Operating margin 64.34% (24.10%) 21.39%
Net margin 55.30% (25.35%) 14.17%
Free cash flow margin 66.81% (15.34%) 9.71%
Return on equity 31.47% (22.05%) 10.05%
Return on assets 19.30% (8.43%) 5.81%
Return on invested capital 14.13% (6.22%) 6.32%

Growth

Metric BSM NOG Oil & Gas E&P median
Revenue growth (TTM) 5.07% (25.62%) 9.94%
EPS growth (last fiscal year) 11.30% (92.41%) —
Revenue growth, 5-year CAGR 6.51% 35.00% 18.67%
Net income growth, 5-year CAGR 21.82% 0.00% 0.00%

Health

Metric BSM NOG Oil & Gas E&P median
Debt to equity 0.18 1.37 0.28
Current ratio 3.76 0.80 0.96
Net debt to EBITDA 0.44 2.07 0.91

Dividend

Metric BSM NOG Oil & Gas E&P median
Dividend yield 11.86% 4.49% 4.93%
Payout ratio — 0.09 0.07

Size

Metric BSM NOG Oil & Gas E&P median
Market cap 3.12b 2.51b 923.59m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack