Boost Run Inc. (BRUN) vs Telos Corporation (TLS)

Boost Run Inc. BRUN 6.07 +9.17%
Telos Corporation TLS 4.79 +0.21%

Boost Run Inc. and Telos Corporation are both Software Infrastructure companies. Boost Run Inc. is the larger, with a market value of $466.2M against $357.2M — 1.3× the size.

Metric	BRUN	TLS	Software Infrastructure median
P/E	—	n/m	24.52
P/S	—	1.85	2.78
P/B	—	3.84	2.84
Price to free cash flow	—	13.87	18.22
EV/EBITDA	—	36.06	13.98
EV/Sales	—	1.70	2.92
Earnings yield	—	(4.38%)	0.00%
Free cash flow yield	—	7.21%	0.37%

Metric	BRUN	TLS	Software Infrastructure median
Gross margin	—	36.64%	57.91%
Operating margin	—	(9.92%)	0.00%
Net margin	—	(8.13%)	0.00%
Free cash flow margin	—	13.35%	0.00%
Return on equity	—	(14.86%)	0.00%
Return on assets	—	(10.33%)	0.00%
Return on invested capital	—	(25.38%)	0.00%

Metric	BRUN	TLS	Software Infrastructure median
Revenue growth (TTM)	—	65.93%	14.42%
EPS growth (last fiscal year)	—	31.51%	17.35%
Revenue growth, 5-year CAGR	—	(1.74%)	16.15%
Net income growth, 5-year CAGR	—	0.00%	0.00%

Metric	BRUN	TLS	Software Infrastructure median
Debt to equity	—	0.05	0.02
Current ratio	—	2.38	1.53
Net debt to EBITDA	—	3.54	0.05

Metric	BRUN	TLS	Software Infrastructure median
Dividend yield	—	—	1.04%
Payout ratio	—	—	0.29

Metric	BRUN	TLS	Software Infrastructure median
Market cap	466.18m	357.24m	606.60m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack