Pricing Log in Create free account

Broadstone Net Lease, Inc. (BNL) vs CTO Realty Growth, Inc. (CTO)

Broadstone Net Lease, Inc. and CTO Realty Growth, Inc. are both Reit Diversified companies. Broadstone Net Lease, Inc. is the larger, with a market value of $3.5B against $774.4M — 4.5× the size. CTO Realty Growth, Inc. trades at the lower P/E: 16.7× against 23.4×. CTO Realty Growth, Inc. grew revenue faster over the last twelve months: 15.9% against 8.01%. Broadstone Net Lease, Inc. has the higher net margin (30.3% vs 21.7%) and the higher return on invested capital (2.94% vs 2.90%). Both pay a dividend; CTO Realty Growth, Inc. yields more (7.63% vs 6.50%). Across the 22 metrics below, CTO Realty Growth, Inc. leads on 15 and Broadstone Net Lease, Inc. on 7.

Valuation

Metric BNL CTO Reit Diversified median
P/E 23.39 16.72 22.82
P/S 7.08 4.39 3.07
P/B 1.14 1.10 0.91
Price to free cash flow n/m n/m 7.40
EV/EBITDA 12.64 11.35 12.30
EV/Sales 10.66 8.49 6.35
Earnings yield 4.28% 5.98% 0.86%
Free cash flow yield (12.30%) (9.87%) (1.02%)

Profitability

Metric BNL CTO Reit Diversified median
Gross margin 94.71% 75.06% 74.86%
Operating margin 46.02% 37.54% 31.73%
Net margin 30.26% 21.71% 2.33%
Free cash flow margin (87.09%) (38.39%) 4.30%
Return on equity 4.87% 5.97% 2.79%
Return on assets 2.53% 2.72% 0.29%
Return on invested capital 2.94% 2.90% 2.89%

Growth

Metric BNL CTO Reit Diversified median
Revenue growth (TTM) 8.01% 15.86% 6.36%
EPS growth (last fiscal year) (41.86%) 122.86% (13.25%)
Revenue growth, 5-year CAGR 7.14% 21.54% 4.83%
Net income growth, 5-year CAGR 13.52% (49.49%) 0.00%

Health

Metric BNL CTO Reit Diversified median
Debt to equity 0.58 1.05 1.03
Current ratio 0.07 6.06 1.25
Net debt to EBITDA 3.48 6.10 5.88

Dividend

Metric BNL CTO Reit Diversified median
Dividend yield 6.50% 7.63% 6.30%
Payout ratio 1.54 1.27 1.41

Size

Metric BNL CTO Reit Diversified median
Market cap 3.45b 774.43m 798.31m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack