Pricing Log in Create free account

Backblaze, Inc. (BLZE) vs Telos Corporation (TLS)

Backblaze, Inc. and Telos Corporation are both Software Infrastructure companies. Backblaze, Inc. is the larger, with a market value of $479.7M against $357.2M — 1.3× the size. Telos Corporation grew revenue faster over the last twelve months: 65.9% against 16.9%. Telos Corporation has the higher net margin (−8.13% vs −11.5%) and the lower return on invested capital (−25.4% vs −12.7%). Across the 20 metrics below, Telos Corporation leads on 11 and Backblaze, Inc. on 9.

Valuation

Metric BLZE TLS Software Infrastructure median
P/E n/m n/m 24.52
P/S 3.10 1.85 2.78
P/B 6.32 3.84 2.84
Price to free cash flow 40.23 13.87 18.22
EV/EBITDA 45.02 36.06 13.98
EV/Sales 3.13 1.70 2.92
Earnings yield (3.75%) (4.38%) 0.00%
Free cash flow yield 2.49% 7.21% 0.37%

Profitability

Metric BLZE TLS Software Infrastructure median
Gross margin 62.50% 36.64% 57.91%
Operating margin (9.79%) (9.92%) 0.00%
Net margin (11.47%) (8.13%) 0.00%
Free cash flow margin 10.82% 13.35% 0.00%
Return on equity (23.17%) (14.86%) 0.00%
Return on assets (6.14%) (10.33%) 0.00%
Return on invested capital (12.67%) (25.38%) 0.00%

Growth

Metric BLZE TLS Software Infrastructure median
Revenue growth (TTM) 16.87% 65.93% 14.42%
EPS growth (last fiscal year) 58.56% 31.51% 17.35%
Revenue growth, 5-year CAGR 22.08% (1.74%) 16.15%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric BLZE TLS Software Infrastructure median
Debt to equity 2.82 0.05 0.02
Current ratio 3.17 2.38 1.53
Net debt to EBITDA (15.29) 3.54 0.05

Dividend

Metric BLZE TLS Software Infrastructure median
Dividend yield — — 1.04%
Payout ratio — — 0.29

Size

Metric BLZE TLS Software Infrastructure median
Market cap 479.69m 357.24m 606.60m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack