Bilibili Inc. Sponsored ADR (BILI) vs RUM Group Inc. (RUM)

Bilibili Inc. Sponsored ADR and RUM Group Inc. are both Internet Content & Information companies. Bilibili Inc. Sponsored ADR is the larger, with a market value of $4.8B against $2.3B — 2.1× the size. RUM Group Inc. has negative trailing earnings, so its P/E is not meaningful; Bilibili Inc. Sponsored ADR trades at 27.0×. Bilibili Inc. Sponsored ADR grew revenue faster over the last twelve months: 14.7% against 13.1%. Bilibili Inc. Sponsored ADR has the higher net margin (4.83% vs −134.6%) and the higher return on invested capital (76.5% vs −6.86%). Across the 17 metrics below, Bilibili Inc. Sponsored ADR leads on 14 and RUM Group Inc. on 3.

Valuation

Metric BILI RUM Internet Content & Information median
P/E 26.98 n/m 12.38
P/S 1.30 11.34 0.93
P/B 2.69 0.94 1.24
Price to free cash flow 3.84 n/m 10.76
EV/EBITDA 18.78 n/m 10.74
EV/Sales 0.83 12.68 1.20
Earnings yield 3.71% (12.55%) (1.71%)
Free cash flow yield 26.04% (11.80%) 4.26%

Profitability

Metric BILI RUM Internet Content & Information median
Gross margin 37.00% 7.86% 63.25%
Operating margin 4.40% (147.47%) (1.87%)
Net margin 4.83% (134.60%) (1.37%)
Free cash flow margin 0.00% (133.87%) 3.47%
Return on equity 0.00% (18.20%) (1.19%)
Return on assets 3.83% (12.65%) 0.00%
Return on invested capital 76.46% (6.86%) 0.00%

Growth

Metric BILI RUM Internet Content & Information median
Revenue growth (TTM) 14.66% 13.05% 6.92%
EPS growth (last fiscal year) 188.64% 80.72% 34.37%
Revenue growth, 5-year CAGR 18.73% — 10.46%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric BILI RUM Internet Content & Information median
Debt to equity 0.60 0.25 0.01
Current ratio 1.32 2.12 1.84
Net debt to EBITDA (4.39) 2.12 (0.53)

Dividend

Metric BILI RUM Internet Content & Information median
Dividend yield — — 1.19%
Payout ratio — — 0.27

Size

Metric BILI RUM Internet Content & Information median
Market cap 4.83b 2.33b 693.23m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack