Mawson Infrastructure Group Inc. (BGDE) vs SOS Limited Unsponsored ADR (SOS)

Mawson Infrastructure Group Inc. and SOS Limited Unsponsored ADR are both Capital Markets companies. Mawson Infrastructure Group Inc. is the larger, with a market value of $15.1M against $7.4M — 2.1× the size. SOS Limited Unsponsored ADR grew revenue faster over the last twelve months: 93.1% against −46.0%. SOS Limited Unsponsored ADR has the higher net margin (−57.9% vs −80.7%) and the higher return on invested capital (0.00% vs −66.2%). Across the 15 metrics below, SOS Limited Unsponsored ADR leads on 10 and Mawson Infrastructure Group Inc. on 5.

Valuation

Metric BGDE SOS Capital Markets median
P/E n/m n/m 14.35
P/S 0.52 n/m 2.07
P/B 1.15 n/m 1.36
Price to free cash flow n/m n/m 9.28
EV/EBITDA — — —
EV/Sales — — —
Earnings yield (505.97%) (42.11%) (8.28%)
Free cash flow yield (173.53%) (21,349,788.26%) (1.12%)

Profitability

Metric BGDE SOS Capital Markets median
Gross margin 36.89% (1.57%) 68.15%
Operating margin (101.34%) 0.00% 0.00%
Net margin (80.68%) (57.93%) (0.34%)
Free cash flow margin (90.85%) 0.00% 0.00%
Return on equity (1,076.31%) 0.00% 0.00%
Return on assets (39.28%) 0.00% 0.00%
Return on invested capital (66.18%) 0.00% 0.00%

Growth

Metric BGDE SOS Capital Markets median
Revenue growth (TTM) (46.03%) 93.12% 19.72%
EPS growth (last fiscal year) 61.18% (34.08%) 16.79%
Revenue growth, 5-year CAGR 54.96% 25.13% 17.41%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric BGDE SOS Capital Markets median
Debt to equity 2.41 0.00 0.07
Current ratio 0.71 9.72 1.51
Net debt to EBITDA (0.96) 0.06 (0.03)

Dividend

Metric BGDE SOS Capital Markets median
Dividend yield — — 1.58%
Payout ratio — — 0.19

Size

Metric BGDE SOS Capital Markets median
Market cap 15.10m 7.35m 527.01m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack