Pricing Log in Create free account

Bright Horizons Family Solutions Inc. (BFAM) vs Interactive Strength Inc. (TRNR)

Bright Horizons Family Solutions Inc. and Interactive Strength Inc. are both Personal Services companies. Bright Horizons Family Solutions Inc. is the larger, with a market value of $2.7B against $1.9M — 1385.4× the size. Interactive Strength Inc. grew revenue faster over the last twelve months: 197.6% against 6.70%. Bright Horizons Family Solutions Inc. has the higher net margin (−4.38% vs −159.2%) and the higher return on invested capital (0.10% vs −74.6%). Across the 18 metrics below, Bright Horizons Family Solutions Inc. leads on 11 and Interactive Strength Inc. on 7.

Valuation

Metric BFAM TRNR Personal Services median
P/E n/m n/m 14.33
P/S 0.87 0.02 1.07
P/B 4.19 0.39 4.19
Price to free cash flow 10.52 n/m 9.89
EV/EBITDA 9.86 n/m 9.86
EV/Sales 1.28 0.69 1.28
Earnings yield (5.34%) (49,243.36%) 3.58%
Free cash flow yield 9.51% (2,945.29%) 6.06%

Profitability

Metric BFAM TRNR Personal Services median
Gross margin 22.80% 30.06% 32.10%
Operating margin 0.10% (72.72%) 5.04%
Net margin (4.38%) (159.24%) (2.19%)
Free cash flow margin 8.29% (69.11%) 8.29%
Return on equity (12.99%) (377.34%) 0.00%
Return on assets (3.65%) (46.28%) 0.00%
Return on invested capital 0.10% (74.58%) 0.10%

Growth

Metric BFAM TRNR Personal Services median
Revenue growth (TTM) 6.70% 197.56% 4.90%
EPS growth (last fiscal year) 40.00% 98.95% 23.84%
Revenue growth, 5-year CAGR 14.13% — 4.52%
Net income growth, 5-year CAGR 48.35% 0.00% 10.19%

Health

Metric BFAM TRNR Personal Services median
Debt to equity 2.13 3.39 2.13
Current ratio 0.45 0.21 1.13
Net debt to EBITDA 1.98 (1.13) 1.98

Dividend

Metric BFAM TRNR Personal Services median
Dividend yield — — —
Payout ratio — — —

Size

Metric BFAM TRNR Personal Services median
Market cap 2.66b 1.92m 571.45m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack