Becton, Dickinson and Company (BDX) vs Repligen Corporation (RGEN)

Becton, Dickinson and Company and Repligen Corporation are both Medical Instruments & Supplies companies. Becton, Dickinson and Company is the larger, with a market value of $48.8B against $10.8B — 4.5× the size. Becton, Dickinson and Company trades at the lower P/E: 55.4× against 253×. Repligen Corporation grew revenue faster over the last twelve months: 16.5% against 13.1%. Repligen Corporation has the higher net margin (5.29% vs 4.20%) and the lower return on invested capital (2.18% vs 3.89%). Across the 22 metrics below, Becton, Dickinson and Company leads on 14 and Repligen Corporation on 8.

Valuation

Metric BDX RGEN Medical Instruments & Supplies median
P/E 55.37 252.91 34.17
P/S 2.25 13.63 2.83
P/B 2.07 5.07 2.82
Price to free cash flow 15.77 175.18 25.69
EV/EBITDA 13.27 65.28 16.08
EV/Sales 2.82 13.39 3.06
Earnings yield 1.81% 0.40% (1.84%)
Free cash flow yield 6.34% 0.57% 0.17%

Profitability

Metric BDX RGEN Medical Instruments & Supplies median
Gross margin 46.73% 53.52% 54.62%
Operating margin 10.30% 8.23% 1.64%
Net margin 4.20% 5.29% 0.00%
Free cash flow margin 14.29% 14.06% 1.61%
Return on equity 3.77% 1.99% 0.00%
Return on assets 1.78% 1.42% 0.00%
Return on invested capital 3.89% 2.18% 0.00%

Growth

Metric BDX RGEN Medical Instruments & Supplies median
Revenue growth (TTM) 13.14% 16.49% 9.20%
EPS growth (last fiscal year) (1.85%) 286.96% —
Revenue growth, 5-year CAGR 6.32% 15.05% 9.48%
Net income growth, 5-year CAGR 16.95% (3.99%) 0.00%

Health

Metric BDX RGEN Medical Instruments & Supplies median
Debt to equity 0.55 0.26 0.08
Current ratio 0.87 9.05 2.49
Net debt to EBITDA 3.33 (1.50) 0.83

Dividend

Metric BDX RGEN Medical Instruments & Supplies median
Dividend yield 1.56% — 0.99%
Payout ratio 0.65 0.00 0.00

Size

Metric BDX RGEN Medical Instruments & Supplies median
Market cap 48.82b 10.76b 938.39m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack