BigBear.ai Holdings, Inc. (BBAI) vs Formula Systems (1985) Ltd. (FORTY)

BigBear.ai Holdings, Inc. and Formula Systems (1985) Ltd. are both Information Technology Services companies. Formula Systems (1985) Ltd. is the larger, with a market value of $1.7B against $1.4B — 1.3× the size. BigBear.ai Holdings, Inc. has negative trailing earnings, so its P/E is not meaningful; Formula Systems (1985) Ltd. trades at 2.8×. Formula Systems (1985) Ltd. grew revenue faster over the last twelve months: 41.0% against −13.7%. Formula Systems (1985) Ltd. has the higher net margin (21.6% vs −65.2%) and the higher return on invested capital (12.0% vs −21.3%). Across the 19 metrics below, Formula Systems (1985) Ltd. leads on 15 and BigBear.ai Holdings, Inc. on 4.

Valuation

Metric BBAI FORTY Information Technology Services median
P/E n/m 2.79 14.63
P/S 10.19 0.60 1.13
P/B 1.74 0.99 2.10
Price to free cash flow n/m 1.58 10.11
EV/EBITDA n/m 5.64 8.56
EV/Sales 7.79 0.48 1.20
Earnings yield (6.20%) 35.86% 4.56%
Free cash flow yield (5.50%) 63.25% 4.37%

Profitability

Metric BBAI FORTY Information Technology Services median
Gross margin 27.92% 19.83% 31.05%
Operating margin (117.91%) 8.54% 3.30%
Net margin (65.20%) 21.57% 2.09%
Free cash flow margin (56.10%) 0.00% 0.00%
Return on equity (16.55%) 0.00% 4.12%
Return on assets (11.91%) 18.83% 0.61%
Return on invested capital (21.34%) 11.98% 0.57%

Growth

Metric BBAI FORTY Information Technology Services median
Revenue growth (TTM) (13.72%) 41.04% 7.12%
EPS growth (last fiscal year) 25.45% 654.22% —
Revenue growth, 5-year CAGR 6.93% 6.32% 7.71%
Net income growth, 5-year CAGR 0.00% 66.94% 0.00%

Health

Metric BBAI FORTY Information Technology Services median
Debt to equity 0.01 0.31 0.45
Current ratio 5.67 1.48 1.66
Net debt to EBITDA 1.65 (2.40) 0.44

Dividend

Metric BBAI FORTY Information Technology Services median
Dividend yield — 0.95% 1.21%
Payout ratio 0.00 0.30 0.00

Size

Metric BBAI FORTY Information Technology Services median
Market cap 1.36b 1.73b 1.36b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack