Pricing Log in Create free account

Athena Technology Acquisition Corp. II (ATEK) vs Bradbury Capital Inc. (BBCI)

Athena Technology Acquisition Corp. II and Bradbury Capital Inc. are both Shell Companies companies. Athena Technology Acquisition Corp. II is the larger, with a market value of $23.2M against $10.8M — 2.1× the size. Bradbury Capital Inc. trades at the lower P/E: 17.3× against 238×. Across the 9 metrics below, Bradbury Capital Inc. leads on 5 and Athena Technology Acquisition Corp. II on 4.

Valuation

Metric ATEK BBCI Shell Companies median
P/E 237.50 17.31 38.02
P/S n/m n/m 12.19
P/B 9.43 0.54 1.91
Price to free cash flow n/m n/m 28.89
EV/EBITDA — — —
EV/Sales — — —
Earnings yield 0.42% 5.78% 1.77%
Free cash flow yield (0.79%) (5.73%) (0.81%)

Profitability

Metric ATEK BBCI Shell Companies median
Gross margin — — 71.01%
Operating margin — — 0.00%
Net margin 0.00% 0.00% 0.00%
Free cash flow margin 0.00% 0.00% 0.00%
Return on equity 1.91% 2.05% 0.88%
Return on assets 1.75% 1.92% 1.98%
Return on invested capital 0.00% 0.00% 0.00%

Growth

Metric ATEK BBCI Shell Companies median
Revenue growth (TTM) — — —
EPS growth (last fiscal year) 0.00% 0.00% 0.00%
Revenue growth, 5-year CAGR — — —
Net income growth, 5-year CAGR — — 0.00%

Health

Metric ATEK BBCI Shell Companies median
Debt to equity 0.01 0.06 0.00
Current ratio 0.13 0.02 0.10
Net debt to EBITDA 0.28 0.98 0.06

Dividend

Metric ATEK BBCI Shell Companies median
Dividend yield — — —
Payout ratio — — —

Size

Metric ATEK BBCI Shell Companies median
Market cap 23.21m 10.80m 152.75m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack