REalloys Inc. (ALOY) vs Western Copper and Gold Corporation (WRN)

REalloys Inc. and Western Copper and Gold Corporation are both Other Industrial Metals & Mining companies. REalloys Inc. is the larger, with a market value of $597.0M against $531.5M — 1.1× the size. Western Copper and Gold Corporation has the higher net margin (0.00% vs −4,113.5%) and the higher return on invested capital (−3.66% vs −116.0%). Across the 14 metrics below, Western Copper and Gold Corporation leads on 11 and REalloys Inc. on 3.

Valuation

Metric ALOY WRN Other Industrial Metals & Mining median
P/E n/m n/m 27.78
P/S 157.97 n/m 8.14
P/B 2.90 2.59 1.48
Price to free cash flow n/m n/m 16.31
EV/EBITDA n/m n/m 14.66
EV/Sales 123.08 n/m 6.17
Earnings yield (35.51%) (0.95%) (8.03%)
Free cash flow yield (5.17%) (3.02%) (6.85%)

Profitability

Metric ALOY WRN Other Industrial Metals & Mining median
Gross margin 52.18% 0.00% 14.52%
Operating margin (3,619.34%) 0.00% 0.00%
Net margin (4,113.45%) 0.00% 0.00%
Free cash flow margin (816.62%) 0.00% 0.00%
Return on equity (148.33%) (2.58%) (7.90%)
Return on assets (131.13%) (2.52%) (11.61%)
Return on invested capital (115.97%) (3.66%) (3.47%)

Growth

Metric ALOY WRN Other Industrial Metals & Mining median
Revenue growth (TTM) 54.93% — 27.25%
EPS growth (last fiscal year) (13.59%) 66.67% —
Revenue growth, 5-year CAGR (6.31%) — 5.26%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric ALOY WRN Other Industrial Metals & Mining median
Debt to equity 0.00 0.00 0.04
Current ratio 30.68 31.48 2.48
Net debt to EBITDA (0.13) 6.85 1.10

Dividend

Metric ALOY WRN Other Industrial Metals & Mining median
Dividend yield — — 4.32%
Payout ratio 0.00 0.00 0.00

Size

Metric ALOY WRN Other Industrial Metals & Mining median
Market cap 597.00m 531.52m 586.13m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack