Akebia Therapeutics, Inc. (AKBA) vs Glass House Brands Inc. (GLAS)

Akebia Therapeutics, Inc. and Glass House Brands Inc. are both Drug Manufacturers Specialty & Generic companies. Glass House Brands Inc. is the larger, with a market value of $172.7M against $117.9M — 1.5× the size. Akebia Therapeutics, Inc. grew revenue faster over the last twelve months: −12.4% against −15.4%. Akebia Therapeutics, Inc. has the higher net margin (−22.6% vs −36.2%) and the higher return on invested capital (0.00% vs −23.4%). Across the 17 metrics below, Akebia Therapeutics, Inc. leads on 12 and Glass House Brands Inc. on 5.

Valuation

Metric AKBA GLAS Drug Manufacturers Specialty & Generic median
P/E n/m n/m 20.55
P/S 0.60 1.14 2.08
P/B 5.84 2.79 1.79
Price to free cash flow 8.59 n/m 16.29
EV/EBITDA n/m n/m 12.22
EV/Sales 0.05 1.35 2.87
Earnings yield (37.21%) (33.33%) (15.94%)
Free cash flow yield 11.64% (18.18%) 0.00%

Profitability

Metric AKBA GLAS Drug Manufacturers Specialty & Generic median
Gross margin 78.90% 31.97% 53.51%
Operating margin (15.74%) (23.18%) 0.00%
Net margin (22.60%) (36.19%) (2.45%)
Free cash flow margin 7.03% (20.78%) 0.00%
Return on equity (143.83%) (74.02%) (0.80%)
Return on assets (12.62%) (19.78%) (1.67%)
Return on invested capital 0.00% (23.36%) 0.00%

Growth

Metric AKBA GLAS Drug Manufacturers Specialty & Generic median
Revenue growth (TTM) (12.38%) (15.38%) 5.22%
EPS growth (last fiscal year) 93.94% (161.90%) 42.91%
Revenue growth, 5-year CAGR (4.33%) — 7.24%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric AKBA GLAS Drug Manufacturers Specialty & Generic median
Debt to equity 2.47 0.77 0.04
Current ratio 1.36 1.33 2.41
Net debt to EBITDA (5.51) (64.84) 1.01

Dividend

Metric AKBA GLAS Drug Manufacturers Specialty & Generic median
Dividend yield — — 1.45%
Payout ratio — — 0.27

Size

Metric AKBA GLAS Drug Manufacturers Specialty & Generic median
Market cap 117.91m 172.67m 315.39m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack