Pricing Log in Create free account

Aetherion Technologies Inc. (AETR) vs Worksport Ltd. (WKSP)

Aetherion Technologies Inc. and Worksport Ltd. are both Auto Parts companies. Aetherion Technologies Inc. is the larger, with a market value of $34.4M against $5.3M — 6.4× the size. Worksport Ltd. grew revenue faster over the last twelve months: 47.6% against −73.4%. Worksport Ltd. has the higher net margin (−114.5% vs −493.2%) and the lower return on invested capital (−55.3% vs −52.2%). Across the 18 metrics below, Worksport Ltd. leads on 12 and Aetherion Technologies Inc. on 6.

Valuation

Metric AETR WKSP Auto Parts median
P/E n/m n/m 14.81
P/S 3.84 0.18 0.55
P/B 0.62 0.17 1.16
Price to free cash flow n/m n/m 10.18
EV/EBITDA n/m n/m 7.39
EV/Sales 1.25 0.40 0.67
Earnings yield (130.99%) (866.67%) 3.46%
Free cash flow yield (41.95%) (723.04%) 2.74%

Profitability

Metric AETR WKSP Auto Parts median
Gross margin (149.88%) 30.06% 22.13%
Operating margin (288.02%) (112.07%) 3.50%
Net margin (493.15%) (114.49%) 1.89%
Free cash flow margin (161.00%) (126.51%) 1.43%
Return on equity (52.01%) (115.14%) 0.96%
Return on assets (23.48%) (81.10%) 1.20%
Return on invested capital (52.22%) (55.31%) 4.41%

Growth

Metric AETR WKSP Auto Parts median
Revenue growth (TTM) (73.43%) 47.63% 4.32%
EPS growth (last fiscal year) (180.60%) 45.89% 5.72%
Revenue growth, 5-year CAGR (37.90%) 115.54% 7.66%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric AETR WKSP Auto Parts median
Debt to equity 0.02 0.28 0.43
Current ratio 1.14 3.79 1.73
Net debt to EBITDA 1.32 0.19 1.26

Dividend

Metric AETR WKSP Auto Parts median
Dividend yield — — 1.97%
Payout ratio — — 0.27

Size

Metric AETR WKSP Auto Parts median
Market cap 34.39m 5.34m 1.03b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack