Adagio Medical Holdings, Inc. (ADGM) vs IceCure Medical Ltd. (ICCM)

Adagio Medical Holdings, Inc. and IceCure Medical Ltd. are both Medical Devices companies. IceCure Medical Ltd. is the larger, with a market value of $3.6M against $2.8M — 1.3× the size. Adagio Medical Holdings, Inc. has the higher net margin (0.00% vs −570.1%) and the lower return on invested capital (−74.6% vs 0.00%). Across the 14 metrics below, IceCure Medical Ltd. leads on 8 and Adagio Medical Holdings, Inc. on 6.

Valuation

Metric ADGM ICCM Medical Devices median
P/E n/m n/m 23.22
P/S 3.69 0.96 2.34
P/B n/m 0.22 2.33
Price to free cash flow n/m n/m 23.72
EV/EBITDA n/m 0.61 11.54
EV/Sales 32.09 (3.44) 2.24
Earnings yield (1,430.00%) (574.75%) (10.09%)
Free cash flow yield (746.06%) (794.30%) (8.47%)

Profitability

Metric ADGM ICCM Medical Devices median
Gross margin 0.00% 28.13% 56.01%
Operating margin 0.00% (574.61%) (15.03%)
Net margin 0.00% (570.14%) (20.40%)
Free cash flow margin 0.00% 0.00% (7.24%)
Return on equity (657.76%) 0.00% (15.32%)
Return on assets (77.80%) 0.00% (19.72%)
Return on invested capital (74.60%) 0.00% (10.33%)

Growth

Metric ADGM ICCM Medical Devices median
Revenue growth (TTM) — (41.07%) 8.80%
EPS growth (last fiscal year) 68.63% 20.00% 29.03%
Revenue growth, 5-year CAGR — (2.67%) 15.47%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric ADGM ICCM Medical Devices median
Debt to equity (59.85) 0.00 0.07
Current ratio 1.41 2.88 2.50
Net debt to EBITDA (0.19) 0.60 0.49

Dividend

Metric ADGM ICCM Medical Devices median
Dividend yield — — 1.16%
Payout ratio — — 0.36

Size

Metric ADGM ICCM Medical Devices median
Market cap 2.82m 3.56m 167.06m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack