Pricing Log in Create free account

Adeia Inc. (ADEA) vs BlackLine (BL)

Adeia Inc. and BlackLine are both Software Application companies. BlackLine is the larger, with a market value of $2.0B against $1.6B — 1.2× the size. Adeia Inc. trades at the lower P/E: 13.8× against 57.0×. Adeia Inc. grew revenue faster over the last twelve months: 22.1% against 8.62%. Adeia Inc. has the higher net margin (25.0% vs 4.75%) and the higher return on invested capital (15.1% vs 4.32%). Across the 22 metrics below, Adeia Inc. leads on 17 and BlackLine on 5.

Valuation

Metric ADEA BL Software Application median
P/E 13.84 57.03 25.90
P/S 3.53 2.69 3.04
P/B 3.39 6.23 2.60
Price to free cash flow 10.24 13.21 17.17
EV/EBITDA 7.21 25.26 15.48
EV/Sales 4.07 2.89 2.89
Earnings yield 7.22% 1.75% 0.00%
Free cash flow yield 9.77% 7.57% 1.98%

Profitability

Metric ADEA BL Software Application median
Gross margin 100.00% 75.56% 66.89%
Operating margin 38.39% 4.32% 0.00%
Net margin 25.04% 4.75% 0.00%
Free cash flow margin 34.44% 20.36% 5.77%
Return on equity 25.90% 9.53% 0.00%
Return on assets 11.19% 2.13% 0.00%
Return on invested capital 15.12% 4.32% 0.00%

Growth

Metric ADEA BL Software Application median
Revenue growth (TTM) 22.06% 8.62% 12.27%
EPS growth (last fiscal year) 73.68% (73.10%) 32.11%
Revenue growth, 5-year CAGR (2.98%) 14.77% 14.34%
Net income growth, 5-year CAGR (5.42%) 0.00% 0.00%

Health

Metric ADEA BL Software Application median
Debt to equity 0.79 2.12 0.02
Current ratio 3.64 1.72 1.53
Net debt to EBITDA 1.19 (1.49) 0.09

Dividend

Metric ADEA BL Software Application median
Dividend yield 1.35% — 1.10%
Payout ratio 0.20 — 0.28

Size

Metric ADEA BL Software Application median
Market cap 1.63b 1.96b 487.58m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack