Adamas Trust, Inc. (ADAM) vs BrightSpire Capital, Inc. (BRSP)

Adamas Trust, Inc. and BrightSpire Capital, Inc. are both Reit Mortgage companies. Adamas Trust, Inc. is the larger, with a market value of $731.6M against $517.5M — 1.4× the size. BrightSpire Capital, Inc. has negative trailing earnings, so its P/E is not meaningful; Adamas Trust, Inc. trades at 4.8×. Adamas Trust, Inc. grew revenue faster over the last twelve months: 36.3% against 4.70%. Adamas Trust, Inc. has the higher net margin (22.8% vs −13.1%) and the higher return on invested capital (1.22% vs −0.73%). Both pay a dividend; Adamas Trust, Inc. yields more (17.2% vs 12.0%). Across the 21 metrics below, Adamas Trust, Inc. leads on 15 and BrightSpire Capital, Inc. on 6.

Valuation

Metric ADAM BRSP Reit Mortgage median
P/E 4.76 n/m 7.80
P/S 1.08 2.54 1.90
P/B 0.79 0.61 0.61
Price to free cash flow 1.45 2.96 5.90
EV/EBITDA 41.30 199.78 28.40
EV/Sales 17.06 13.12 16.02
Earnings yield 21.01% (5.62%) 7.68%
Free cash flow yield 68.93% 33.81% 11.60%

Profitability

Metric ADAM BRSP Reit Mortgage median
Gross margin 27.01% 61.90% 100.00%
Operating margin 35.40% (17.17%) 35.40%
Net margin 22.81% (13.14%) 11.85%
Free cash flow margin 74.49% 85.71% 26.68%
Return on equity 17.44% (2.92%) 4.81%
Return on assets 1.32% (0.75%) 0.62%
Return on invested capital 1.22% (0.73%) 1.22%

Growth

Metric ADAM BRSP Reit Mortgage median
Revenue growth (TTM) 36.30% 4.70% 4.70%
EPS growth (last fiscal year) 196.49% 75.24% —
Revenue growth, 5-year CAGR 11.44% (6.15%) 14.60%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric ADAM BRSP Reit Mortgage median
Debt to equity 7.51 2.75 3.30
Current ratio 18.54 0.83 1.00
Net debt to EBITDA 55.86 (182.35) 18.31

Dividend

Metric ADAM BRSP Reit Mortgage median
Dividend yield 17.16% 12.03% 13.05%
Payout ratio 8.00 8.00 1.24

Size

Metric ADAM BRSP Reit Mortgage median
Market cap 731.62m 517.48m 517.48m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack