Zymeworks Inc.

ZYME Healthcare Biotechnology

Zymeworks Inc.’s revenue for fiscal 2025 (year ended December 2025) was $106.0 million, up 38.9% from fiscal 2024. In the quarter to June 2026, revenue fell 90.6%, EPS fell 2,166.7% and free cash flow fell 385.5%, each against the same quarter a year earlier.

25.07 0.68 −2.64%
Market cap
$1.8B
P/E
0.0×
Fwd P/E
16.2×
Dividend yield
—
F-score
7/9
Altman Z
11.56
Beneish M
n/a
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Cash and Short Term Investments
40.26 87.80 200.16 298.90 426.35 252.61 492.23 374.33 225.78 228.80
Receivables
4.31 2.33 0.36 2.19 15.29 15.61 33.40 19.48 55.82 4.64
Total current assets
46.48 92.34 204.37 311.83 455.08 288.22 544.71 412.93 300.45 248.77
Property, Plant, Equpment (Net)
6.72 7.18 6.48 11.10 12.19 22.78 24.71 19.85 17.65 15.50
Long-Term Investments
— — — — 25.92 0.89 0.89 81.93 98.43 41.79
Goodwill and Intangible Assets (Total)
12.72 12.76 13.63 18.07 17.32 15.85 20.77 19.67 16.59 13.37
Long Term Assets (Tax, Deferred)
5.10 0.07 0.20 1.22 1.72 3.07 1.35 3.62 4.39 4.71
Long-term assets (Other)
21.42 19.61 19.53 19.93 19.92 30.12 33.36 25.19 8.92 6.67
Total non-current assets
47.51 39.62 40.11 56.38 83.30 100.91 104.02 167.95 162.64 97.76
Total Assets
94.00 131.96 244.48 368.21 538.38 389.13 648.73 580.88 463.09 346.53
Accounts Payable
9.48 9.05 13.40 35.69 43.66 62.79 87.47 45.99 59.84 36.35
Current Part of Taxes to Pay
— — — — — — 0.84 1.81 0.13 0.08
Current Revenue (Deferred)
— — 3.53 — — — 2.35 3.70 25.59 2.42
Other current liabilities
7.08 5.61 13.05 45.58 39.30 7.75 1.64 — — —
Total current liabilities
16.56 14.66 29.99 82.55 85.67 71.85 95.63 55.76 88.29 42.32
Long Term Debt (Total)
4.42 — — — — — — — — —
Non-current Revenue (Deferred)
— — 32.94 32.94 32.94 32.94 30.59 32.94 14.61 14.61
Long Term Tax Liability (Deferred)
5.02 (0.07) 0.11 0.41 1.18 1.57 1.79 3.30 4.76 6.03
Non-current Liabilities (Other)
0.14 0.87 0.95 1.02 2.86 2.75 3.10 1.70 0.92 0.28
Total non-current liabilities
9.58 0.87 34.00 39.97 42.79 68.19 60.14 60.31 36.03 35.71
Total liabilities
26.13 15.53 63.99 122.52 128.45 140.04 155.77 116.07 124.32 78.03
Additional Paid In Capital
6.86 8.81 12.35 92.84 163.62 197.71 151.61 142.27 152.25 114.63
Preferred Stock (Total)
58.86 — — — — — — — — —
Common Stock (Net)
106.60 222.99 320.07 450.21 724.22 741.15 906.76 1,006.57 1,023.81 1,113.11
Retained Earnings
(97.79) (108.72) (145.27) (290.71) (471.26) (683.10) (558.76) (677.44) (830.33) (953.16)
Common Equity (Total)
9.00 116.43 180.49 245.68 409.92 249.09 492.96 464.81 338.77 268.50
Shareholders Equity (Total)
67.86 116.43 180.49 245.68 409.92 249.09 492.96 464.81 338.77 268.50
Shareholders Equity and Liabilities (Total)
94.00 131.96 244.48 368.21 538.38 389.13 648.73 580.88 463.09 346.53
Shares (Common)
13.13 25.44 31.98 39.57 46.04 46.63 63.06 70.12 68.96 74.64
Shares (Preferred)
5.26 — — — — — 0.00 0.00 0.00 0.00
Shareholders Equity (Tangible)
55.15 103.66 166.86 227.61 392.60 233.24 472.19 445.13 322.18 255.14
Net Debt
(35.84) (87.80) (200.16) (298.90) (426.35) (252.61) (492.23) (374.33) (225.78) (228.80)
Total Debt
4.42 0.05 0.04 5.65 5.93 31.02 24.79 — — —

Fold the line items

In millions of $ except per-share values · columns are period end dates