Ziff Davis, Inc. ZD

56.51 0.04 0.07% as of 25 Sep
Market cap
$1.9B
P/E
3.2×
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
22.69 22.54 22.77 18.07 25.82 10.54 58.38 73.16 37.74 31.38
P/S ratio
3.91 2.77 2.40 3.70 3.39 3.59 2.68 2.29 1.72 0.99
P/FCF ratio
13.49 13.93 8.40 11.37 10.22 12.64 16.20 14.79 8.52 5.01
P/Operating CF
38.05 36.29 26.98 37.61 31.71 58.97 86.25 33.90 15.27 7.54
P/B ratio
3.74 3.04 2.79 2.96 3.25 2.59 1.97 1.65 1.33 0.82
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 0.00 0.00 145.09 0.00 21.05
EV/Sales
4.66 3.58 3.27 4.53 4.60 3.71 2.90 2.48 1.99 1.19
EV/EBITDA
10.88 9.52 8.90 13.37 12.91 11.43 8.53 7.73 6.63 3.95
EV/Operating CF
14.43 15.12 9.83 11.53 11.11 10.17 12.00 10.57 7.16 4.26
EV/FCF
16.09 17.96 11.45 13.93 13.86 13.05 17.54 16.02 9.86 6.02
Quick Ratio
0.71 2.21 1.40 1.01 0.55 2.49 2.35 2.55 1.30 1.19
Current Ratio
0.77 2.34 1.50 1.06 0.71 2.62 2.51 2.76 1.41 1.27
Net Debt/EBITDA
1.75 1.55 1.81 2.45 3.39 0.36 0.65 0.54 0.85 0.59
Debt/Assets
37.85% 40.84% 39.56% 41.32% 43.08% 28.93% 28.90% 28.85% 23.33% 23.65%
Debt/Equity
0.85 0.98 0.98 1.10 1.30 0.55 0.54 0.53 0.48 0.49
Asset Turnover
0.45 0.50 0.48 0.35 0.32 0.38 0.38 0.39 0.39 0.39
Operating CF/Net income
1.85 1.92 3.17 1.89 3.19 1.04 5.28 7.71 6.19 8.60
Capex/Depreciation
(0.22) (0.24) (0.29) (0.26) (0.35) (0.39) (0.39) (0.36) (0.35) (0.47)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
16.89% 14.23% 12.33% 18.65% 11.95% 31.25% 3.30% 2.19% 3.40% 2.66%
ROA
7.93% 6.10% 5.06% 7.21% 4.20% 13.36% 1.75% 1.19% 1.76% 1.29%
ROIC
9.65% 9.19% 8.30% 2.52% 3.31% 4.90% 5.65% 3.89% 3.27% 5.68%
Return on Tangible Assets
(401.20%) 31.63% 50.35% 120.49% (117.54%) 51.49% 7.68% 4.38% 11.07% 9.31%
Average Days of Receivables
83.45 76.47 67.00 91.01 97.50 81.50 79.96 90.37 171.92 167.81
Research and Development Expense of Revenue
4.35% 4.12% 4.01% 4.25% 4.93% 5.57% 5.33% 5.05% 4.81% 4.27%
Selling, General and Administrative Expense of Revenue
51.08% 58.49% 59.10% 69.52% 67.74% 67.04% 48.36% 50.08% 51.59% 51.91%
Intangible Assets out of Total Assets
0.79 0.69 0.74 0.62 0.61 0.56 0.58 0.54 0.54 0.53
Share Based Compensation of Revenue
1.56% 2.03% 2.33% 2.28% 2.07% 1.78% 1.91% 2.34% 2.92% 3.10%
Graham Net Nets
(0.23) (0.26) (0.37) (0.34) (0.47) (0.10) (0.15) (0.12) (0.26) (0.37)
Graham Number
36.93 37.34 35.89 52.84 44.00 100.74 35.12 29.06 36.33 32.84
Earnings Yield
4.41% 4.44% 4.39% 5.53% 3.87% 9.49% 1.71% 1.37% 2.65% 3.19%
Free Cash Flow Yield
7.41% 7.18% 11.90% 8.79% 9.78% 7.91% 6.17% 6.76% 11.74% 19.98%
Revenue per Share
18.34 23.49 25.18 22.05 25.02 30.87 29.62 29.40 31.53 35.42
Operating CF per Share
5.92 5.56 8.37 8.66 10.37 11.26 7.17 6.90 8.78 9.93
Capex per Share
(0.61) (0.88) (1.19) (1.48) (2.05) (2.48) (2.26) (2.34) (2.40) (2.91)
Free Cash Flow per Share
5.31 4.68 7.18 7.18 8.31 8.78 4.90 4.55 6.38 7.03
Cash per Share
2.60 7.38 4.37 12.08 3.82 20.13 15.15 16.48 11.38 14.81
Shareholders Equity per Share
19.19 21.44 21.60 27.52 26.15 42.88 40.31 40.80 40.73 42.79
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
19.19 21.44 21.60 27.52 26.15 42.88 40.31 40.80 40.73 42.79
Free Cash Flow
253.32 222.58 344.28 341.91 384.92 402.72 230.24 211.23 283.68 287.87
Working Capital
(106.09) 355.33 153.01 53.79 (259.71) 803.44 651.82 759.16 372.42 295.45
Capital Expenditures
(29.07) (41.83) (57.05) (70.63) (95.16) (113.82) (106.20) (108.73) (106.63) (119.20)
Net Current Asset Value
(799.79) (812.36) (1,064.75) (1,307.76) (1,831.47) (501.87) (556.39) (387.03) (621.38) (539.33)
EV/EBIT
16.80 16.27 16.14 53.90 38.57 31.40 20.30 25.50 24.60 9.47
Capex to Sales
0.03 0.04 0.05 0.07 0.08 0.08 0.08 0.08 0.08 0.08
Net Profit Margin
17.44% 12.31% 10.50% 20.83% 13.00% 35.06% 4.58% 3.04% 4.50% 3.26%
Price to Operating Income
14.09 12.62 11.84 44.01 28.44 30.40 18.74 23.55 21.26 7.87
Other line items
Depreciation/Fixed assets
1.94 2.18 2.01 2.09 2.09 1.81 1.54 1.62 1.56 1.20
Cash ROIC
11.78% 7.78% 13.40% 8.54% 11.75% 8.92% 4.37% 3.60% 6.07% 6.01%
Accounts Receivable Turnover
5.56 5.15 5.30 4.34 4.06 4.53 4.48 4.25 2.81 2.19
Accounts Payable Turnover
1.01 0.99 1.20 0.93 0.82 1.14 1.47 1.10 0.45 0.30
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
441.85 359.76 302.28 463.84 404.80 254.22 238.98 426.51 1,222.18 1,253.37
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
157.28 217.03 227.91 241.77 285.74 312.95 310.54 321.22 498.96 663.72
Average Payables
146.23 173.95 168.18 202.29 217.96 164.42 125.90 168.88 443.85 690.10
Average Assets
1,923.02 2,257.71 2,506.96 3,033.34 3,585.59 3,717.81 3,651.78 3,502.15 3,587.68 3,683.82
Average Common Equity
902.37 967.42 1,028.02 1,173.47 1,261.11 1,589.38 1,930.17 1,892.80 1,851.94 1,782.23

Fold the line items

Columns are period end dates