XPO, Inc.

XPO Industrials Trucking

XPO, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $8.2 billion, up 1.05% from fiscal 2024. In the quarter to June 2026, revenue grew 13.2%, EPS grew 53.3%, free cash flow grew 269.6% and total debt fell 5.90%, each against the same quarter a year earlier. Revenue growth for five consecutive years.

186.68 2.15 −1.14%
Market cap
$22.1B
P/E
54.3×
Fwd P/E
50.5×
Dividend yield
—
F-score
4/9
Altman Z
2.94
Beneish M
−2.80
Dividend safety
n/a

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Revenue
8,157.00 8,072.00 7,744.00 7,718.00 7,202.00 6,168.00 10,681.00 17,279.00 15,381.00 14,619.00
Revenue Growth
1.05% 4.24% 0.34% 7.16% 16.76% (42.25%) (38.19%) 12.34% 5.21% 91.77%
Cost of Revenue
— — — — — 4,858.00 8,545.00 14,738.00 13,138.00 12,503.00
Gross Profit
8,157.00 8,072.00 7,744.00 7,718.00 7,202.00 1,310.00 2,136.00 2,541.00 2,243.00 2,116.00
R&D Expenses
3,233.00 3,290.00 3,383.00 3,651.00 3,426.00 — — — — —
SG&A Expenses
3,424.00 3,377.00 3,159.00 2,945.00 2,866.00 746.00 1,068.00 1,837.00 1,661.00 1,652.00
Operating Income
657.00 661.00 438.00 377.00 312.00 97.00 561.00 704.00 582.00 464.00
Non-operating Income/Expense
(219.00) (186.00) (178.00) (119.00) (205.00) (261.00) (260.00) (138.00) (321.00) (357.00)
Non-operating Interest Expenses
219.00 223.00 168.00 135.00 211.00 308.00 268.00 217.00 284.00 361.00
EBT
437.00 473.00 260.00 258.00 107.00 (164.00) 301.00 566.00 261.00 107.00
Income Tax Provision
121.00 86.00 68.00 74.00 11.00 (54.00) 60.00 122.00 (99.00) 22.00
Income after Tax
316.00 387.00 192.00 184.00 96.00 (110.00) 241.00 444.00 360.00 85.00
Dividends (Preferred)
— — — — — 31.00 40.00 32.00 28.00 6.00
Non-Controlling Interest
— — — — 5.00 7.00 21.00 22.00 20.00 16.00
Net Income Common
316.00 387.00 189.00 666.00 336.00 110.00 419.00 390.00 312.00 63.00
EPS (Basic)
2.69 3.33 1.64 5.79 2.99 0.87 3.95 3.17 2.72 0.57
EPS (Diluted)
2.64 3.23 1.60 5.76 2.93 0.78 3.57 2.88 2.45 0.53
Shares (Basic, Weighted)
118.00 116.00 116.00 115.00 112.00 92.00 96.00 123.00 115.00 110.00
Shares (Diluted, Weighted)
119.00 120.00 118.00 116.00 114.00 92.00 106.00 135.00 128.00 123.00
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 21.24% 20.00% 14.71% 14.58% 14.47%
EBIT Margin
8.05% 8.19% 5.66% 4.88% 4.33% 1.57% 5.25% 4.07% 3.78% 3.17%
EBT margin
5.36% 5.86% 3.36% 3.34% 1.49% (2.66%) 2.82% 3.28% 1.70% 0.73%
Net Profit Margin
3.87% 4.79% 2.44% 8.63% 4.67% 1.78% 3.92% 2.26% 2.03% 0.43%
Free Cash Flow Margin
4.54% 1.16% (10.46%) 5.07% 4.89% 3.60% 4.56% 4.02% 2.59% 1.42%
EBITDA
1,178.00 1,151.00 870.00 769.00 697.00 475.00 1,028.00 1,420.00 1,240.00 1,107.00
EBIT
657.00 661.00 438.00 377.00 312.00 97.00 561.00 704.00 582.00 464.00
Income from Continuous Operations
316.00 387.00 192.00 184.00 96.00 (110.00) 241.00 444.00 360.00 85.00
Income from Discontinued Operations
— — (3.00) 482.00 245.00 227.00 199.00 — — —
Consolidated Net Income/Loss
316.00 387.00 189.00 666.00 341.00 117.00 440.00 444.00 360.00 85.00
EPS (Basic, from Continuous Ops)
2.69 3.33 1.66 1.60 0.85 (1.50) 2.09 3.61 3.13 0.77
EPS (Basic, from Discontinued Ops)
— — (0.02) 4.19 2.14 2.37 1.86 — — —
EPS (Basic, Consolidated)
2.68 3.34 1.63 5.79 3.04 1.27 4.58 3.61 3.13 0.77
EPS (Diluted, from Cont. Ops)
2.64 3.23 1.62 1.59 0.83 (1.50) 1.89 3.29 2.81 0.69
EPS (Diluted, from Disc. Ops)
— — 0.00 0.00 0.00 0.00 0.00 — — —
Shares (Diluted, Average)
119.00 120.00 118.00 116.00 114.00 102.00 106.00 135.00 127.80 122.80
EPS (Diluted, Consolidated)
2.66 3.23 1.60 5.74 2.99 1.27 4.15 3.29 2.81 0.69
EBITDA Margin
14.44% 14.26% 11.23% 9.96% 9.68% 7.70% 9.62% 8.22% 8.06% 7.57%
Operating Cash Flow Margin
12.09% 10.01% 8.96% 10.68% 6.80% 4.80% 5.89% 6.38% 5.10% 4.25%

Fold the line items

In millions of $ except per-share values · columns are period end dates