Xunlei Limited

XNET Technology Software Infrastructure

Xunlei Limited’s revenue for fiscal 2025 (year ended December 2025) was $460.4 million, up 42.5% from fiscal 2024. In the quarter to June 2026, revenue grew 38.7%, EPS fell 129.4%, free cash flow grew 310.0% and total debt fell 16.8%, each against the same quarter a year earlier.

4.20 0.44 −9.48%
Market cap
$295.8M
P/E
0.0×
Fwd P/E
—
Dividend yield
—
F-score
5/9
Altman Z
2.23
Beneish M
3.52
Dividend safety
n/a
Jun '26 Mar '26 Dec '25 Sep '25 Older periods
P/E ratio
0.00 0.40 0.42 0.47

+8 more quarters

P/S ratio
0.68 0.71 0.96 1.73
P/FCF ratio
8.12 7.97 10.06 150.62
P/Operating CF
10.98 10.78 13.60 19.35
P/B ratio
0.36 0.29 0.32 0.38
Price to Tangible BV
0.39 0.31 0.34 0.39
EV/Sales
0.26 0.23 0.49 1.11
EV/EBITDA
19.95 9.76 34.19 0.00
EV/Operating CF
1.76 1.50 2.94 8.58
EV/FCF
3.10 2.64 5.16 96.44
Quick Ratio
1.83 1.96 1.49 1.86
Current Ratio
2.03 2.11 1.94 2.02
Net Debt/EBITDA
46.18 (54.47) (46.94) (79.07)
Debt/Assets
4.78% 4.92% 4.20% 3.74%
Debt/Equity
0.06 0.06 0.05 0.04
Asset Turnover
0.43 0.52 0.44 0.30
Operating CF/Net income
0.00 0.00 (0.14) 0.00
Capex/Depreciation
— — (0.54) —
Interest Coverage
(11.55) 8.12 7.95 4.75
Research and Development Expense of Revenue
20.96% 20.55% 13.39% 16.68%
Selling, General and Administrative Expense of Revenue
39.79% 33.97% 20.60% 29.18%
Intangible Assets out of Total Assets
0.06 0.05 0.04 0.04
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00%
Graham Net Nets
0.38 0.39 0.33 0.22
Graham Number
0.00 77.40 91.21 107.81
Earnings Yield
(18.93%) 252.16% 236.67% 211.70%
Free Cash Flow Yield
12.31% 12.54% 9.94% 0.66%
Revenue per Share
1.60 1.56 3.17 2.01
Operating CF per Share
0.00 0.00 0.52 0.00
Capex per Share
0.00 0.00 (0.08) 0.00
Free Cash Flow per Share
0.00 0.00 0.44 0.00
Cash per Share
4.35 4.82 4.55 4.54
Shareholders Equity per Share
15.43 18.99 22.04 25.50
Interest Debt per Share
0.00 0.00 0.00 0.00
Book value per Share
15.43 18.99 22.04 25.50
Free Cash Flow
— — 27.29 —
Working Capital
169.16 186.76 195.42 184.33
Capital Expenditures
— — (5.19) —
Net Current Asset Value
134.56 135.44 144.47 131.60
EV/EBIT
19.95 9.76 34.19 0.00
Capex to Sales
0.00 0.00 0.03 0.00
Price to Operating Income
52.20 29.44 66.61 0.00
Other line items
Average Receivables
37.86 32.95 29.40 43.03
Average Payables
26.66 22.25 20.90 29.47
Average Inventory
0.73 0.71 0.82 1.17
Average Assets
1,228.40 950.43 1,052.91 1,151.67
Average Common Equity
1,013.75 756.46 845.15 967.03

Fold the line items

Columns are period end dates