Saturday 17 October 2026 Export XNET’s income statement to Excel — free account

Xunlei Limited

Xunlei Limited’s revenue for fiscal 2025 (year ended December 2025) was $460.4 million, up 42.5% from fiscal 2024. In the quarter to June 2026, revenue grew 38.7%, EPS fell 129.4%, free cash flow grew 310.0% and total debt fell 16.8%, each against the same quarter a year earlier.

4.20 0.44 −9.48%

Follow XNET

Alert me

Market cap: $295.8M
P/E: 0.0×
Fwd P/E: —
Dividend yield: —
F-score: 5/9
Altman Z: 2.23
Beneish M: 3.52
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '25	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16
P/E ratio Full definition →	0.42	199.00	7.00	5.90	163.41	0.00	0.00	0.00	0.00	0.00
Piotroski F-Score Full definition →	5	6	7	6	8	5	1	5	4	5
P/S ratio Full definition →	0.96	0.39	0.29	0.37	0.56	1.05	1.83	0.99	5.56	1.88
Altman Z-Score Full definition →	2.23	1.23	1.27	1.33	0.99	1.20	1.55	1.74	4.56	2.15
P/FCF ratio Full definition →	10.06	31.88	2.84	0.00	0.00	0.00	0.00	0.00	0.00	21.83
Altman Z″-Score (non-manufacturers) Full definition →	8.15	4.18	4.08	4.00	3.47	3.85	3.40	5.45	5.09	7.44
Beneish M-Score Full definition →	3.52	(2.98)	(2.60)	(2.39)	(2.33)	(2.66)	(2.04)	(2.97)	(1.61)	(2.40)
P/Operating CF Full definition →	13.60	4.10	7.64	9.18	9.78	14.17	24.05	16.55	80.98	19.18
P/B ratio Full definition →	0.32	0.40	0.32	0.41	0.45	0.67	1.12	0.66	2.91	0.65
Price to Tangible BV Full definition →	0.34	0.41	0.35	0.45	0.50	0.75	1.25	0.73	3.13	0.70
EV/Sales Full definition →	0.49	(0.41)	(0.40)	(0.30)	(0.35)	(0.20)	0.45	(0.40)	3.70	(0.84)
EV/EBITDA Full definition →	34.19	8.37	89.53	0.00	19.50	2.03	0.00	2.07	0.00	2.83
EV/Operating CF Full definition →	2.94	(2.94)	(1.75)	(9.31)	1.11	0.35	(1.04)	4.80	44.93	(3.82)
EV/FCF Full definition →	5.16	(33.03)	(3.90)	2.31	0.69	0.25	(0.67)	1.41	(12.05)	(9.71)
Quick Ratio Full definition →	1.79	2.53	2.37	2.26	2.21	2.69	2.63	3.14	2.91	4.24
Current Ratio Full definition →	1.92	2.86	2.56	2.59	2.45	2.93	2.84	3.36	3.04	4.41
Net Debt/EBITDA Full definition →	(14.20)	29.44	(55.84)	(16.51)	(43.26)	50.53	5.70	8.52	8.43	11.52
Debt/Assets Full definition →	4.63%	6.16%	4.79%	6.86%	4.58%	5.27%	3.77%	0.00%	0.00%	0.00%
Debt/Equity Full definition →	0.06	0.09	0.07	0.10	0.07	0.08	0.05	0.00	0.00	0.00
Asset Turnover Full definition →	0.44	0.69	0.78	0.76	0.56	0.44	0.41	0.47	0.38	0.27
Operating CF/Net income Full definition →	0.03	25.49	1.81	2.38	16.36	1.01	0.86	0.91	0.38	(0.70)
Capex/Depreciation Full definition →	(0.59)	(1.19)	(0.74)	(3.93)	(1.39)	(0.91)	(1.15)	(0.84)	(0.94)	(1.65)
Interest Coverage Full definition →	3.90	(21.57)	(1.06)	108.23	(45.51)	(46.29)	(752.29)	(185.48)	(226.78)	(173.65)
ROE Full definition →	124.03%	0.38%	4.50%	7.03%	0.40%	(4.72%)	(16.62%)	(10.81%)	(9.59%)	(5.67%)
ROA Full definition →	99.56%	0.26%	3.05%	4.75%	0.28%	(3.29%)	(12.08%)	(7.94%)	(7.25%)	(4.60%)
ROIC Full definition →	0.36%	(16.51%)	(1.36%)	7.92%	(3.26%)	(20.54%)	(76.25%)	(112.11%)	(324.39%)	(104.65%)
Return on Tangible Assets Full definition →	426.11%	0.42%	5.49%	8.08%	0.51%	(5.54%)	(21.78%)	(14.19%)	(12.05%)	(7.09%)
Average Days of Receivables Full definition →	54.23	36.89	31.32	31.81	39.95	45.01	55.63	30.69	73.94	37.84
Research and Development Expense of Revenue Full definition →	17.38%	22.15%	20.40%	19.82%	25.91%	29.76%	37.95%	33.29%	33.38%	43.63%
Selling, General and Administrative Expense of Revenue Full definition →	28.48%	28.06%	24.85%	18.90%	25.73%	27.89%	39.16%	33.02%	28.12%	28.97%
Intangible Assets out of Total Assets Full definition →	0.04	0.02	0.06	0.06	0.07	0.08	0.07	0.07	0.05	0.06
Share Based Compensation of Revenue Full definition →	0.83%	0.76%	2.66%	2.40%	2.58%	1.24%	3.00%	2.30%	4.15%	6.67%
Graham Net Nets Full definition →	0.33	1.63	1.73	1.40	1.15	0.91	0.57	1.10	0.25	1.17
Graham Number Full definition →	91.21	1.06	5.06	5.74	1.12	0.00	0.00	0.00	0.00	0.00
Earnings Yield Full definition →	236.67%	0.50%	14.29%	16.96%	0.61%	(6.92%)	(15.11%)	(17.35%)	(3.39%)	(9.11%)
Free Cash Flow Yield Full definition →	9.94%	3.14%	35.18%	(35.18%)	(90.62%)	(77.91%)	(36.86%)	(28.49%)	(5.53%)	4.58%
Revenue per Share Full definition →	7.39	5.07	5.57	5.08	3.57	2.76	2.67	3.44	3.02	2.10
Operating CF per Share Full definition →	0.52	0.49	0.39	0.76	0.29	(0.21)	(0.68)	(0.53)	(0.21)	0.25
Capex per Share Full definition →	(0.09)	(0.13)	(0.07)	(0.22)	(0.20)	(0.19)	(0.22)	(0.09)	(0.14)	(0.21)
Free Cash Flow per Share Full definition →	0.43	0.36	0.33	0.54	0.10	(0.40)	(0.89)	(0.62)	(0.36)	0.05
Cash per Share Full definition →	4.90	4.51	4.16	3.88	3.57	3.78	3.93	4.77	5.61	5.71
Shareholders Equity per Share Full definition →	22.04	4.98	4.96	4.59	4.51	4.30	4.37	5.14	5.77	6.08
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	22.04	4.98	4.96	4.59	4.51	4.30	4.37	5.14	5.77	6.08
Free Cash Flow Full definition →	26.84	22.74	21.24	36.14	6.40	(26.80)	(60.18)	(41.35)	(23.62)	3.12
Working Capital Full definition →	191.22	236.30	199.29	203.89	174.05	199.01	205.30	254.86	289.09	318.90
Capital Expenditures Full definition →	(5.64)	(8.23)	(4.48)	(14.97)	(13.08)	(12.89)	(14.53)	(5.74)	(9.40)	(13.85)
Net Current Asset Value Full definition →	140.27	206.92	182.16	177.28	154.98	177.05	187.44	251.65	280.18	308.76
EV/EBIT Full definition →	34.19	8.37	89.54	0.00	19.50	2.03	0.00	2.07	0.00	2.83
Capex to Sales Full definition →	0.01	0.03	0.01	0.04	0.05	0.07	0.08	0.02	0.05	0.10
Price to Operating Income Full definition →	66.61	0.00	0.00	12.55	0.00	0.00	0.00	0.00	0.00	0.00
Other line items
Depreciation/Fixed assets Full definition →	0.17	0.13	0.10	0.06	0.16	0.28	0.33	0.31	0.41	0.40
Cash ROIC Full definition →	1.53%	3.58%	3.44%	6.01%	1.14%	(4.72%)	(10.43%)	(6.23%)	(3.13%)	0.40%
Accounts Receivable Turnover Full definition →	9.11	10.12	11.93	12.22	9.72	7.38	7.70	7.68	7.27	10.87
Accounts Payable Turnover Full definition →	7.48	6.56	8.05	7.72	5.04	4.13	4.27	3.19	2.83	2.90
Inventory Turnover Full definition →	292.99	89.56	149.96	219.84	76.79	25.51	10.98	13.98	55.43	187.19
Average Days of Payables Full definition →	63.06	53.88	44.44	46.40	81.27	81.34	88.45	71.41	154.26	152.42
Days of Inventory on Hand Full definition →	0.61	2.94	4.04	0.83	4.19	6.80	20.23	39.97	12.01	1.71
Average Receivables Full definition →	50.54	31.94	30.49	27.95	24.56	25.26	23.46	30.01	27.58	12.90
Average Payables Full definition →	32.46	23.70	24.93	25.92	23.53	22.43	23.42	36.22	41.60	27.56
Average Inventory Full definition →	0.83	1.74	1.34	0.91	1.54	3.63	9.10	8.27	2.13	0.43
Average Assets Full definition →	1,052.91	471.29	466.00	452.02	428.16	420.15	440.06	494.43	521.62	524.08
Average Common Equity Full definition →	845.15	320.63	315.95	305.09	296.07	292.95	319.85	363.51	394.54	425.47

Fold the line items

Columns are period end dates

Stockrow Weekly