Saturday 17 October 2026 Export XNET’s income statement to Excel — free account

Xunlei Limited

Xunlei Limited’s revenue for fiscal 2025 (year ended December 2025) was $460.4 million, up 42.5% from fiscal 2024. In the quarter to June 2026, revenue grew 38.7%, EPS fell 129.4%, free cash flow grew 310.0% and total debt fell 16.8%, each against the same quarter a year earlier.

4.20 0.44 −9.48%

Follow XNET

Alert me

Market cap: $295.8M
P/E: 0.0×
Fwd P/E: —
Dividend yield: —
F-score: 5/9
Altman Z: 2.23
Beneish M: 3.52
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
P/E ratio Full definition →	0.00	0.00	0.00	0.00	0.00	163.41	5.90	7.00	199.00	0.42
Piotroski F-Score Full definition →	5	4	5	1	5	8	6	7	6	5
P/S ratio Full definition →	1.88	5.56	0.99	1.83	1.05	0.56	0.37	0.29	0.39	0.96
Altman Z-Score Full definition →	2.15	4.56	1.74	1.55	1.20	0.99	1.33	1.27	1.23	2.23
P/FCF ratio Full definition →	21.83	0.00	0.00	0.00	0.00	0.00	0.00	2.84	31.88	10.06
Altman Z″-Score (non-manufacturers) Full definition →	7.44	5.09	5.45	3.40	3.85	3.47	4.00	4.08	4.18	8.15
Beneish M-Score Full definition →	(2.40)	(1.61)	(2.97)	(2.04)	(2.66)	(2.33)	(2.39)	(2.60)	(2.98)	3.52
P/Operating CF Full definition →	19.18	80.98	16.55	24.05	14.17	9.78	9.18	7.64	4.10	13.60
P/B ratio Full definition →	0.65	2.91	0.66	1.12	0.67	0.45	0.41	0.32	0.40	0.32
Price to Tangible BV Full definition →	0.70	3.13	0.73	1.25	0.75	0.50	0.45	0.35	0.41	0.34
EV/Sales Full definition →	(0.84)	3.70	(0.40)	0.45	(0.20)	(0.35)	(0.30)	(0.40)	(0.41)	0.49
EV/EBITDA Full definition →	2.83	0.00	2.07	0.00	2.03	19.50	0.00	89.53	8.37	34.19
EV/Operating CF Full definition →	(3.82)	44.93	4.80	(1.04)	0.35	1.11	(9.31)	(1.75)	(2.94)	2.94
EV/FCF Full definition →	(9.71)	(12.05)	1.41	(0.67)	0.25	0.69	2.31	(3.90)	(33.03)	5.16
Quick Ratio Full definition →	4.24	2.91	3.14	2.63	2.69	2.21	2.26	2.37	2.53	1.79
Current Ratio Full definition →	4.41	3.04	3.36	2.84	2.93	2.45	2.59	2.56	2.86	1.92
Net Debt/EBITDA Full definition →	11.52	8.43	8.52	5.70	50.53	(43.26)	(16.51)	(55.84)	29.44	(14.20)
Debt/Assets Full definition →	0.00%	0.00%	0.00%	3.77%	5.27%	4.58%	6.86%	4.79%	6.16%	4.63%
Debt/Equity Full definition →	0.00	0.00	0.00	0.05	0.08	0.07	0.10	0.07	0.09	0.06
Asset Turnover Full definition →	0.27	0.38	0.47	0.41	0.44	0.56	0.76	0.78	0.69	0.44
Operating CF/Net income Full definition →	(0.70)	0.38	0.91	0.86	1.01	16.36	2.38	1.81	25.49	0.03
Capex/Depreciation Full definition →	(1.65)	(0.94)	(0.84)	(1.15)	(0.91)	(1.39)	(3.93)	(0.74)	(1.19)	(0.59)
Interest Coverage Full definition →	(173.65)	(226.78)	(185.48)	(752.29)	(46.29)	(45.51)	108.23	(1.06)	(21.57)	3.90
ROE Full definition →	(5.67%)	(9.59%)	(10.81%)	(16.62%)	(4.72%)	0.40%	7.03%	4.50%	0.38%	124.03%
ROA Full definition →	(4.60%)	(7.25%)	(7.94%)	(12.08%)	(3.29%)	0.28%	4.75%	3.05%	0.26%	99.56%
ROIC Full definition →	(104.65%)	(324.39%)	(112.11%)	(76.25%)	(20.54%)	(3.26%)	7.92%	(1.36%)	(16.51%)	0.36%
Return on Tangible Assets Full definition →	(7.09%)	(12.05%)	(14.19%)	(21.78%)	(5.54%)	0.51%	8.08%	5.49%	0.42%	426.11%
Average Days of Receivables Full definition →	37.84	73.94	30.69	55.63	45.01	39.95	31.81	31.32	36.89	54.23
Research and Development Expense of Revenue Full definition →	43.63%	33.38%	33.29%	37.95%	29.76%	25.91%	19.82%	20.40%	22.15%	17.38%
Selling, General and Administrative Expense of Revenue Full definition →	28.97%	28.12%	33.02%	39.16%	27.89%	25.73%	18.90%	24.85%	28.06%	28.48%
Intangible Assets out of Total Assets Full definition →	0.06	0.05	0.07	0.07	0.08	0.07	0.06	0.06	0.02	0.04
Share Based Compensation of Revenue Full definition →	6.67%	4.15%	2.30%	3.00%	1.24%	2.58%	2.40%	2.66%	0.76%	0.83%
Graham Net Nets Full definition →	1.17	0.25	1.10	0.57	0.91	1.15	1.40	1.73	1.63	0.33
Graham Number Full definition →	0.00	0.00	0.00	0.00	0.00	1.12	5.74	5.06	1.06	91.21
Earnings Yield Full definition →	(9.11%)	(3.39%)	(17.35%)	(15.11%)	(6.92%)	0.61%	16.96%	14.29%	0.50%	236.67%
Free Cash Flow Yield Full definition →	4.58%	(5.53%)	(28.49%)	(36.86%)	(77.91%)	(90.62%)	(35.18%)	35.18%	3.14%	9.94%
Revenue per Share Full definition →	2.10	3.02	3.44	2.67	2.76	3.57	5.08	5.57	5.07	7.39
Operating CF per Share Full definition →	0.25	(0.21)	(0.53)	(0.68)	(0.21)	0.29	0.76	0.39	0.49	0.52
Capex per Share Full definition →	(0.21)	(0.14)	(0.09)	(0.22)	(0.19)	(0.20)	(0.22)	(0.07)	(0.13)	(0.09)
Free Cash Flow per Share Full definition →	0.05	(0.36)	(0.62)	(0.89)	(0.40)	0.10	0.54	0.33	0.36	0.43
Cash per Share Full definition →	5.71	5.61	4.77	3.93	3.78	3.57	3.88	4.16	4.51	4.90
Shareholders Equity per Share Full definition →	6.08	5.77	5.14	4.37	4.30	4.51	4.59	4.96	4.98	22.04
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	6.08	5.77	5.14	4.37	4.30	4.51	4.59	4.96	4.98	22.04
Free Cash Flow Full definition →	3.12	(23.62)	(41.35)	(60.18)	(26.80)	6.40	36.14	21.24	22.74	26.84
Working Capital Full definition →	318.90	289.09	254.86	205.30	199.01	174.05	203.89	199.29	236.30	191.22
Capital Expenditures Full definition →	(13.85)	(9.40)	(5.74)	(14.53)	(12.89)	(13.08)	(14.97)	(4.48)	(8.23)	(5.64)
Net Current Asset Value Full definition →	308.76	280.18	251.65	187.44	177.05	154.98	177.28	182.16	206.92	140.27
EV/EBIT Full definition →	2.83	0.00	2.07	0.00	2.03	19.50	0.00	89.54	8.37	34.19
Capex to Sales Full definition →	0.10	0.05	0.02	0.08	0.07	0.05	0.04	0.01	0.03	0.01
Price to Operating Income Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	12.55	0.00	0.00	66.61
Other line items
Depreciation/Fixed assets Full definition →	0.40	0.41	0.31	0.33	0.28	0.16	0.06	0.10	0.13	0.17
Cash ROIC Full definition →	0.40%	(3.13%)	(6.23%)	(10.43%)	(4.72%)	1.14%	6.01%	3.44%	3.58%	1.53%
Accounts Receivable Turnover Full definition →	10.87	7.27	7.68	7.70	7.38	9.72	12.22	11.93	10.12	9.11
Accounts Payable Turnover Full definition →	2.90	2.83	3.19	4.27	4.13	5.04	7.72	8.05	6.56	7.48
Inventory Turnover Full definition →	187.19	55.43	13.98	10.98	25.51	76.79	219.84	149.96	89.56	292.99
Average Days of Payables Full definition →	152.42	154.26	71.41	88.45	81.34	81.27	46.40	44.44	53.88	63.06
Days of Inventory on Hand Full definition →	1.71	12.01	39.97	20.23	6.80	4.19	0.83	4.04	2.94	0.61
Average Receivables Full definition →	12.90	27.58	30.01	23.46	25.26	24.56	27.95	30.49	31.94	50.54
Average Payables Full definition →	27.56	41.60	36.22	23.42	22.43	23.53	25.92	24.93	23.70	32.46
Average Inventory Full definition →	0.43	2.13	8.27	9.10	3.63	1.54	0.91	1.34	1.74	0.83
Average Assets Full definition →	524.08	521.62	494.43	440.06	420.15	428.16	452.02	466.00	471.29	1,052.91
Average Common Equity Full definition →	425.47	394.54	363.51	319.85	292.95	296.07	305.09	315.95	320.63	845.15

Fold the line items

Columns are period end dates

Stockrow Weekly