Sunday 11 October 2026 Export all WYNN data to Excel Powerpack

Wynn Resorts, Limited

WYNN Consumer Cyclical Resorts & Casinos

Wynn Resorts, Limited’s revenue for fiscal 2025 (year ended December 2025) was $7.1 billion, roughly unchanged from fiscal 2024. In the quarter to June 2026, revenue grew 6.86%, EPS grew 114.1%, free cash flow grew 41.6% and total debt rose 1.71%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for three consecutive years, revenue growth for three.

75.15 0.14 −0.19%
Market cap
$7.8B
P/E
17.2×
Fwd P/E
22.7×
Dividend yield
1.33%
F-score
5/9
Altman Z
1.30
Beneish M
−2.54
Dividend safety
53/100
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
38.08 18.81 14.46 0.00 0.00 0.00 120.76 18.59 22.51 36.75
Piotroski F-Score
5 7 8 6 5 3 4 6 6 6
P/S ratio
1.75 1.33 1.63 2.59 2.57 5.75 2.24 1.57 2.76 2.04
Altman Z-Score
1.30 1.19 1.04 0.54 0.53 0.37 1.55 1.41 1.85 1.13
Altman Z″-Score (non-manufacturers)
0.66 0.79 0.80 0.26 (0.04) (0.10) 1.12 1.15 1.59 1.21
P/FCF ratio
18.00 8.97 13.38 0.00 0.00 0.00 0.00 0.00 17.69 0.00
Beneish M-Score
(2.54) (2.69) (2.01) (2.05) (2.61) (2.58) (2.43) (2.11) (2.71) (2.52)
P/Operating CF
26.10 19.78 24.12 118.96 (1,679.83) (41.34) 122.32 22.73 27.99 30.63
Dividend Safety Score
53 — — — — — — — — —
P/B ratio
0.00 0.00 0.00 0.00 0.00 0.00 9.62 5.81 15.55 34.40
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 0.00 10.63 6.62 17.57 61.49
EV/Sales
2.94 2.47 2.86 4.84 5.07 10.32 3.46 2.64 3.86 3.79
EV/EBITDA
11.78 9.61 11.91 29.29 54.76 0.00 14.93 13.41 14.35 17.30
EV/Operating CF
15.50 12.33 14.95 (255.20) (85.72) (20.17) 25.39 18.46 12.48 16.95
EV/FCF
30.23 16.66 23.46 (47.60) (33.77) (16.11) (136.55) (30.25) 24.72 (61.73)
Quick Ratio
1.50 1.79 1.85 2.14 2.12 1.96 1.36 1.32 1.66 2.01
Current Ratio
1.63 1.90 1.93 2.22 2.23 2.03 1.44 1.40 1.77 2.11
Net Debt/EBITDA
4.77 4.43 5.11 13.62 27.00 (20.07) 5.26 5.45 4.08 7.89
Debt/Assets
80.46% 81.23% 83.87% 90.32% 95.24% 94.20% 75.00% 71.30% 75.93% 84.71%
Debt/Equity
(10.23) (10.88) (10.66) (7.39) (14.27) (17.72) 6.75 5.19 8.93 39.26
Asset Turnover
0.55 0.53 0.48 0.29 0.29 0.15 0.49 0.52 0.49 0.39
Operating CF/Net income
4.13 2.85 1.71 0.17 0.29 0.52 7.33 1.68 2.51 4.01
Capex/Depreciation
(1.00) (0.53) (0.62) (0.43) (0.46) (0.36) (1.63) (2.64) (1.61) (2.88)
Interest Coverage
1.79 1.65 1.12 (0.15) (0.65) (2.21) 2.12 1.93 2.72 1.80
ROE
(32.74%) (48.42%) (53.26%) 34.23% 96.06% (514.14%) 7.33% 39.57% 111.83% 173.01%
ROA
2.51% 3.72% 5.33% (3.27%) (5.73%) (14.90%) 0.91% 4.42% 6.07% 2.16%
ROIC
9.38% 9.91% 7.60% (0.92%) (2.88%) (8.70%) 5.72% 5.09% 8.53% 4.20%
Return on Tangible Assets
4.27% 6.34% 8.36% (4.65%) (7.30%) (18.58%) 1.17% 5.64% 7.48% 2.46%
Average Days of Receivables
20.59 16.59 19.09 20.99 19.34 34.86 19.13 15.03 13.48 18.39
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
15.65% 15.16% 16.30% 22.11% 21.17% 34.39% 13.56% 11.33% 11.29% 12.61%
Intangible Assets out of Total Assets
0.02 0.02 0.02 0.02 0.02 0.02 0.01 0.02 0.01 0.01
Share Based Compensation of Revenue
1.29% 0.83% 0.99% 1.80% 2.53% 2.97% 0.61% 0.52% 0.72% 1.01%
Graham Net Nets
(0.92) (1.16) (1.02) (1.13) (1.08) (0.90) (0.64) (0.83) (0.49) (0.98)
Graham Number
0.00 0.00 0.00 34.71 33.21 54.87 19.33 45.16 41.66 11.67
Earnings Yield
2.63% 5.32% 6.91% (4.33%) (7.84%) (17.17%) 0.83% 5.38% 4.44% 2.72%
Free Cash Flow Yield
5.56% 11.15% 7.47% (3.93%) (5.84%) (11.15%) (1.13%) (5.57%) 5.65% (3.00%)
Revenue per Share
68.83 64.82 58.05 33.06 33.08 19.63 61.93 63.06 59.47 42.84
Operating CF per Share
13.04 12.97 11.09 (0.63) (1.96) (10.05) 8.44 9.03 18.39 9.57
Capex per Share
(6.36) (3.37) (4.02) (2.74) (3.01) (2.53) (10.01) (14.53) (9.10) (12.19)
Free Cash Flow per Share
6.69 9.60 7.07 (3.36) (4.97) (12.58) (1.57) (5.51) 9.29 (2.63)
Cash per Share
19.92 22.06 33.10 32.17 22.22 32.62 22.03 20.79 29.11 25.89
Shareholders Equity per Share
(9.95) (8.81) (9.78) (14.44) (7.35) (6.91) 14.44 17.04 10.56 2.54
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
(9.95) (8.81) (9.78) (14.44) (7.35) (6.91) 14.44 17.04 10.56 2.54
Free Cash Flow
693.31 1,056.06 795.50 (382.12) (565.01) (1,342.79) (167.53) (586.68) 947.91 (266.51)
Working Capital
1,040.34 1,382.15 2,041.17 2,218.16 1,588.04 1,932.26 873.45 759.31 1,493.49 1,574.07
Capital Expenditures
(659.34) (370.14) (452.38) (310.85) (342.42) (270.36) (1,068.60) (1,548.17) (928.67) (1,237.06)
Net Current Asset Value
(11,455.88) (11,024.89) (10,855.54) (11,025.87) (10,491.12) (10,793.71) (9,473.47) (8,760.10) (8,179.61) (8,705.31)
EV/EBIT
18.74 15.53 22.21 0.00 0.00 0.00 26.05 24.12 22.19 31.54
Capex to Sales
0.09 0.05 0.07 0.08 0.09 0.13 0.16 0.23 0.15 0.28
Price to Operating Income
11.16 8.36 12.67 0.00 0.00 0.00 16.88 14.33 15.89 17.01
Other line items
Depreciation/Fixed assets
0.10 0.11 0.11 0.10 0.08 0.08 0.07 0.06 0.07 0.05
Cash ROIC
5.99% 8.80% 5.54% (2.70%) (4.15%) (8.49%) (1.17%) (4.36%) 6.93% (2.05%)
Accounts Receivable Turnover
19.65 21.41 23.42 18.08 18.84 7.67 21.22 26.83 27.40 21.36
Accounts Payable Turnover
18.16 19.48 18.28 12.99 16.04 8.48 13.92 13.46 12.77 9.37
Inventory Turnover
50.91 53.21 50.93 34.13 37.56 22.52 52.43 59.11 45.68 31.96
Average Days of Payables
22.29 18.60 20.50 30.16 24.33 31.09 23.55 28.74 27.95 41.06
Days of Inventory on Hand
7.72 6.87 7.44 10.70 9.98 13.88 7.94 5.95 7.02 12.59
Average Receivables
363.33 332.86 278.87 207.75 199.81 273.29 311.54 250.39 221.55 203.43
Average Payables
230.23 206.70 202.87 184.01 159.51 205.46 292.12 303.62 291.97 283.15
Average Inventory
82.13 75.67 72.82 70.03 68.13 77.40 77.57 69.13 81.59 83.02
Average Assets
13,043.04 13,487.09 13,705.66 12,972.97 13,200.19 13,870.42 13,543.78 12,949.01 12,317.65 11,206.36
Average Common Equity
(999.94) (1,034.77) (1,370.65) (1,238.29) (786.77) 402.08 1,678.13 1,446.57 668.12 139.86

Fold the line items

Columns are period end dates