Saturday 17 October 2026
Export WXM’s income statement to Excel — free account
WF International Limited
WXM Industrials Industrial Distribution
WF International Limited’s revenue for fiscal 2025 (year ended September 2025) was $13.4 million, down 13.7% from fiscal 2024.
3.17
0.11
−3.35%
Follow WXM
| Sep '21 | Dec '21 | Sep '22 | Dec '22 | Sep '23 | Sep '24 | Sep '25 | |
|---|---|---|---|---|---|---|---|
Piotroski F-Score |
— | — | — | — | — | 4 | 2 |
Altman Z-Score |
— | — | — | — | — | — | 1.62 |
P/FCF ratio |
0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 |
Altman Z″-Score (non-manufacturers) |
0.35 | 0.35 | 0.35 | — | 3.45 | 3.55 | (0.81) |
P/Operating CF |
0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 |
Beneish M-Score |
— | — | — | — | (0.83) | (1.98) | (2.33) |
P/B ratio |
0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 |
EV/Sales |
0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 |
EV/EBITDA |
0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
(29.40) | (29.40) | (29.40) | — | (29.40) | (29.40) | (0.02) |
EV/FCF |
(2.11) | (2.11) | (2.11) | — | (2.11) | (2.11) | 0.00 |
Quick Ratio |
0.24 | 0.24 | 0.24 | 0.00 | 0.31 | 0.48 | 0.77 |
Current Ratio |
1.06 | 1.06 | 1.06 | 0.00 | 1.26 | 1.45 | 1.11 |
Net Debt/EBITDA |
(1.06) | (1.06) | 5.74 | 0.00 | 0.83 | 1.02 | 0.00 |
Debt/Assets |
2.12% | 2.12% | 22.13% | 0.00% | 23.39% | 20.55% | 22.76% |
Debt/Equity |
0.19 | 0.19 | 1.95 | — | 0.73 | 0.55 | 0.65 |
Asset Turnover |
0.00 | 1.36 | 1.36 | 0.00 | 2.77 | 1.46 | 1.05 |
Operating CF/Net income |
0.00 | 0.00 | (230.52) | 0.00 | (0.54) | 0.86 | 0.35 |
Capex/Depreciation |
— | — | (20.20) | — | (1.09) | (3.79) | (6.95) |
Interest Coverage |
1.62 | 1.62 | 1.62 | — | 14.50 | 10.43 | (26.89) |
| 0.00% | 0.55% | (4.79%) | 0.00% | 75.71% | 25.91% | (71.91%) | |
| 0.00% | (0.05%) | (0.05%) | 30.49% | 27.32% | 9.05% | (25.77%) | |
ROIC |
21.49% | 21.49% | 6.31% | 0.00% | 28.24% | 14.91% | (37.65%) |
Return on Tangible Assets |
(0.73%) | (0.73%) | (0.73%) | 94.23% | 83.89% | 29.94% | (195.66%) |
Average Days of Receivables |
40.58 | 40.58 | 40.58 | 0.00 | 38.19 | 54.41 | 97.16 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
10.42% | 10.42% | 10.42% | 0.00% | 5.66% | 5.35% | 30.17% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | — | 0.00% | 0.00% | 0.00% |
Graham Net Nets |
0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 |
Graham Number |
0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 |
Free Cash Flow Yield |
0.00% | 0.00% | 0.00% | — | 0.00% | 0.00% | 0.00% |
Revenue per Share |
0.00 | 0.00 | 20.58 | — | 27.84 | 28.23 | 21.63 |
Operating CF per Share |
— | — | 1.76 | — | (1.47) | 1.50 | (1.83) |
Capex per Share |
— | — | (0.30) | — | (0.08) | (0.37) | (0.83) |
Free Cash Flow per Share |
— | — | 1.46 | — | (1.55) | 1.13 | (2.66) |
Cash per Share |
0.00 | 0.00 | 0.78 | — | 0.62 | 1.74 | 5.02 |
Shareholders Equity per Share |
0.00 | 0.00 | 1.71 | — | 5.54 | 7.97 | 7.69 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 |
Book value per Share |
0.00 | 0.00 | 1.71 | — | 5.54 | 7.97 | 7.69 |
Free Cash Flow |
— | — | 0.80 | — | (0.85) | 0.62 | (1.65) |
Working Capital |
0.41 | 0.41 | 0.41 | 1.60 | 1.64 | 3.09 | 0.96 |
Capital Expenditures |
— | — | (0.17) | — | (0.04) | (0.20) | (0.51) |
Net Current Asset Value |
0.13 | 0.13 | 0.13 | 1.60 | 1.48 | 2.48 | 0.74 |
EV/EBIT |
0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.00 | 0.00 | 0.01 | — | 0.00 | 0.01 | 0.04 |
| Other line items | |||||||
Depreciation/Fixed assets |
0.00 | 0.00 | 0.05 | — | 0.25 | 0.42 | 0.10 |
Cash ROIC |
0.00% | 0.00% | 24.98% | — | (15.25%) | 8.03% | (14.99%) |
Accounts Receivable Turnover |
0.00 | 9.00 | 9.00 | 0.00 | 9.56 | 7.93 | 4.56 |
Accounts Payable Turnover |
0.00 | 0.00 | 0.00 | — | 5.09 | 6.71 | 6.21 |
Inventory Turnover |
0.00 | 58.76 | 58.76 | — | 132.20 | 1,138.74 | 110.73 |
Average Days of Payables |
0.00 | 0.00 | 106.69 | — | 56.88 | 53.87 | 61.78 |
Days of Inventory on Hand |
6.21 | 6.21 | 6.21 | — | 0.49 | 0.17 | 6.42 |
Average Receivables |
— | 1.26 | 1.26 | 1.43 | 1.60 | 1.96 | 2.94 |
Average Payables |
— | — | — | — | 2.40 | 1.89 | 1.97 |
Average Inventory |
— | 0.17 | 0.17 | — | 0.09 | 0.01 | 0.11 |
Average Assets |
— | 8.30 | 8.30 | 4.95 | 5.53 | 10.64 | 12.76 |
Average Common Equity |
— | (0.77) | 0.09 | — | 1.99 | 3.72 | 4.57 |
Columns are period end dates