Watsco, Inc.

WSO.B Industrials Industrial Distribution

Watsco, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $7.2 billion, down 4.98% from fiscal 2024.

Revenue
+2.06%
EPS
−11.5%
Free cash flow
+17.6%
Total debt
−35.5%

Quarter to June 2026, against a year earlier

303.30 19.10 +6.72%
Market cap
$16.0B
P/E
26.3×
Fwd P/E
—
Dividend yield
—
F-score
6/9
Altman Z
9.65
Beneish M
−2.48
Dividend safety
56/100

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Cash and Short Term Investments
56.01 80.50 82.89 74.45 146.07 118.27 147.51 210.11 781.94 733.28
Receivables
475.97 478.13 501.91 533.81 535.29 698.46 747.11 797.83 877.94 796.18
Inventory
685.01 761.31 837.13 920.79 781.30 1,115.47 1,370.17 1,347.29 1,385.44 1,386.32
Other current assets
23.16 17.45 19.88 17.68 21.79 29.21 33.95 36.70 34.67 38.73
Total current assets
1,240.16 1,337.40 1,441.81 1,546.73 1,484.45 1,961.40 2,298.74 2,391.93 3,079.98 2,954.51
Property, Plant, Equpment (Net)
90.50 91.20 91.05 98.52 98.23 111.02 125.42 136.23 140.54 136.01
Long-Term Investments
— — 80.16 94.83 97.85 114.81 132.80 146.24 168.61 185.23
Goodwill and Intangible Assets (Total)
538.30 543.79 539.85 583.22 582.42 620.92 605.90 675.29 660.33 672.94
Long-term assets (Other)
5.69 74.49 8.18 9.49 12.25 9.19 8.03 10.74 10.93 13.57
Total non-current assets
634.49 709.48 719.23 1,009.43 999.90 1,124.46 1,189.48 1,337.25 1,399.54 1,460.30
Total Assets
1,874.65 2,046.88 2,161.03 2,556.16 2,484.35 3,085.86 3,488.21 3,729.18 4,479.52 4,414.81
Accounts Payable
185.48 230.48 200.23 239.67 251.55 364.19 456.13 369.40 490.88 350.43
Accrued Expenses
129.21 185.76 157.09 152.63 163.79 278.04 303.40 242.35 382.75 250.16
Current Part of Debt
0.20 0.24 0.25 69.42 71.80 84.50 147.00 — — —
Total current liabilities
314.89 416.48 357.57 461.72 487.15 726.72 906.52 712.01 983.90 717.74
Long Term Debt (Total)
235.64 22.09 135.75 157.71 4.81 98.19 11.39 27.61 15.48 11.02
Long Term Tax Liability (Deferred)
72.37 57.34 66.00 67.70 73.10 76.51 89.88 96.45 94.19 113.37
Total non-current liabilities
308.01 79.42 201.75 379.68 217.44 361.72 333.41 400.98 431.38 475.00
Total liabilities
622.90 495.90 559.32 841.39 704.59 1,088.45 1,239.94 1,112.99 1,415.29 1,192.74
Additional Paid In Capital
592.35 804.01 832.12 907.88 950.92 1,003.93 973.06 1,153.46 1,472.17 1,563.39
Common Stock (Net)
20.95 21.05 21.17 21.53 21.70 21.84 21.81 22.13 22.22 22.32
Retained Earnings
550.48 594.56 627.97 632.51 636.37 760.80 1,029.52 1,183.21 1,295.97 1,319.20
Treasury Stock
114.43 87.44 87.44 87.44 87.44 87.44 87.44 86.63 73.48 73.23
Common Equity (Total)
1,251.75 1,550.98 1,601.71 1,714.77 1,779.76 1,997.42 2,248.28 2,616.19 3,064.24 3,222.06
Shareholders Equity (Total)
1,251.75 1,550.98 1,601.71 1,714.77 1,779.76 1,997.42 2,248.28 2,616.19 3,064.24 3,222.06
Shareholders Equity and Liabilities (Total)
1,874.65 2,046.88 2,161.03 2,556.16 2,484.35 3,085.86 3,488.21 3,729.18 4,479.52 4,414.81
Shares (Common)
35.53 42.10 42.33 43.07 43.39 43.67 43.62 44.27 44.44 44.64
Shareholders Equity (Tangible)
713.45 1,007.18 1,061.86 1,131.55 1,197.35 1,376.50 1,642.38 1,940.90 2,403.91 2,549.13
Net Debt
179.83 (58.17) 53.10 152.68 (69.45) 64.42 10.88 (182.50) (766.46) (722.26)
Total Debt
235.84 22.33 136.00 227.13 76.62 182.69 158.39 27.61 15.48 11.02

Fold the line items

In millions of $ except per-share values · columns are period end dates · fundamentals updated 26 Oct 2026