Willis Lease Finance Corporation

WLFC Industrials Rental & Leasing Services

Willis Lease Finance Corporation’s revenue for fiscal 2025 (year ended December 2025) was $730.2 million, up 28.3% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS fell 53.0%, free cash flow fell 161.1% and total debt fell 17.1%, each against the same quarter a year earlier. Revenue growth for three consecutive years; insiders bought in the last twelve months.

37.66 0.79 −2.05%
Market cap
$813.0M
P/E
9.0×
Fwd P/E
14.6×
Dividend yield
1.42%
F-score
6/9
Altman Z
0.91
Beneish M
−2.66
Dividend safety
25/100

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Net Income
91.92 121.97 113.76 122.63

+8 more TTM periods

Depreciation & Amortization
130.37 128.69 123.84 118.72
Non Cash Items (Other)
47.16 21.51 24.45 25.92
Accounts Receivable Change
(3.40) 1.27 1.48 (6.96)
Change in inventories
15.41 12.30 13.34 20.94
Change in payables and accrued liability
(1.46) 5.32 8.47 (3.31)
Change in other assets and liabilities
(8.64) 7.83 (2.09) (0.89)
Operating Cash Flow
272.24 298.90 283.24 277.04
Capital expenditures
(361.27) (286.21) (286.00) (441.16)
Long-Term Investments Change (Net)
(31.55) (13.29) (9.25) (4.23)
Other investing activities
59.56 87.39 16.91 4.60
Investing cash flow
(332.38) (190.18) (256.40) (418.15)
Repayment/Issuance of Debt (Net)
(481.87) 23.44 439.44 253.22
Equity Repurchase (Common, Net)
(3.45) (3.45) (3.54) 0.25
Dividends Paid (Total)
(16.57) (15.44) (14.43) (11.87)
Other financial activities
(48.29) (41.78) (33.87) (34.65)
Financing cash flow
(550.18) (37.24) 387.60 206.95
Change in Cash
(610.31) 71.48 414.44 65.84
Beginning Cash
546.94 546.94 132.50 132.50
Ending Cash
(63.37) 618.43 546.94 198.35
Stock Based Compensation
47.36 51.41 44.57 45.84
Dividends Paid (Common)
(11.13) (10.00) (8.72) (7.45)
Assets Liabilities Change (Total)
1.91 26.72 21.19 9.78
Investments Change (Net)
(31.55) (13.29) (9.25) (4.23)
Dividends Paid (Preffered)
(5.44) (5.44) (5.71) (4.41)
Issuance/Purchase of Shares
(3.45) (3.45) (3.54) 0.25

Fold the line items

In millions of $ except per-share values · columns are period end dates